[CHINTEK] YoY TTM Result on 28-Feb-2014 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
23-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- 4.92%
YoY- -30.68%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 108,951 101,157 106,485 111,522 108,877 144,107 118,745 -1.70%
PBT 31,891 20,683 38,288 38,267 53,401 90,517 66,802 -13.73%
Tax -5,554 -4,091 -7,288 -10,324 -13,091 -20,002 -14,481 -17.43%
NP 26,337 16,592 31,000 27,943 40,310 70,515 52,321 -12.82%
-
NP to SH 26,337 16,592 31,000 27,943 40,310 70,515 52,321 -12.82%
-
Tax Rate 17.42% 19.78% 19.03% 26.98% 24.51% 22.10% 21.68% -
Total Cost 82,614 84,565 75,485 83,579 68,567 73,592 66,424 4.45%
-
Net Worth 0 637,713 629,491 610,304 620,354 605,021 572,665 -
Dividend
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div 14,620 7,311 18,272 39,286 33,804 42,029 38,371 -17.54%
Div Payout % 55.51% 44.06% 58.94% 140.59% 83.86% 59.60% 73.34% -
Equity
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 0 637,713 629,491 610,304 620,354 605,021 572,665 -
NOSH 91,363 91,363 91,363 91,363 91,363 91,393 91,334 0.00%
Ratio Analysis
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 24.17% 16.40% 29.11% 25.06% 37.02% 48.93% 44.06% -
ROE 0.00% 2.60% 4.92% 4.58% 6.50% 11.65% 9.14% -
Per Share
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 119.25 110.72 116.55 122.06 119.17 157.68 130.01 -1.71%
EPS 28.83 18.16 33.93 30.58 44.12 77.16 57.29 -12.82%
DPS 16.00 8.00 20.00 43.00 37.00 46.00 42.00 -17.54%
NAPS 0.00 6.98 6.89 6.68 6.79 6.62 6.27 -
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 119.25 110.72 116.55 122.06 119.17 157.73 129.97 -1.70%
EPS 28.83 18.16 33.93 30.58 44.12 77.18 57.27 -12.82%
DPS 16.00 8.00 20.00 43.00 37.00 46.00 42.00 -17.54%
NAPS 0.00 6.98 6.89 6.68 6.79 6.6222 6.268 -
Price Multiplier on Financial Quarter End Date
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/02/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 7.78 7.77 9.28 9.60 8.91 9.00 8.70 -
P/RPS 6.52 7.02 7.96 7.86 7.48 5.71 6.69 -0.51%
P/EPS 26.99 42.79 27.35 31.39 20.19 11.66 15.19 12.17%
EY 3.71 2.34 3.66 3.19 4.95 8.57 6.58 -10.82%
DY 2.06 1.03 2.16 4.48 4.15 5.11 4.83 -15.66%
P/NAPS 0.00 1.11 1.35 1.44 1.31 1.36 1.39 -
Price Multiplier on Announcement Date
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date - 29/04/16 29/04/15 23/04/14 29/04/13 27/04/12 29/04/11 -
Price 0.00 8.00 9.26 9.70 9.10 9.00 8.48 -
P/RPS 0.00 7.23 7.94 7.95 7.64 5.71 6.52 -
P/EPS 0.00 44.05 27.29 31.72 20.63 11.66 14.80 -
EY 0.00 2.27 3.66 3.15 4.85 8.57 6.76 -
DY 0.00 1.00 2.16 4.43 4.07 5.11 4.95 -
P/NAPS 0.00 1.15 1.34 1.45 1.34 1.36 1.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment