[CHINTEK] QoQ Quarter Result on 31-May-2011 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- 74.89%
YoY- 122.08%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 28,223 32,467 38,374 45,043 28,930 30,996 29,199 -2.24%
PBT 12,335 19,940 27,451 30,791 16,744 20,786 14,829 -11.56%
Tax -3,150 -4,643 -5,602 -6,607 -2,916 -4,633 -3,379 -4.57%
NP 9,185 15,297 21,849 24,184 13,828 16,153 11,450 -13.67%
-
NP to SH 9,185 15,297 21,849 24,184 13,828 16,153 11,450 -13.67%
-
Tax Rate 25.54% 23.28% 20.41% 21.46% 17.42% 22.29% 22.79% -
Total Cost 19,038 17,170 16,525 20,859 15,102 14,843 17,749 4.78%
-
Net Worth 605,021 607,676 595,798 595,692 572,665 571,019 535,490 8.48%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - 14,620 - 27,409 - 16,445 - -
Div Payout % - 95.58% - 113.34% - 101.81% - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 605,021 607,676 595,798 595,692 572,665 571,019 535,490 8.48%
NOSH 91,393 91,379 91,380 91,363 91,334 91,363 91,380 0.00%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 32.54% 47.12% 56.94% 53.69% 47.80% 52.11% 39.21% -
ROE 1.52% 2.52% 3.67% 4.06% 2.41% 2.83% 2.14% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 30.88 35.53 41.99 49.30 31.67 33.93 31.95 -2.24%
EPS 10.05 16.74 23.91 26.47 15.14 17.68 12.53 -13.68%
DPS 0.00 16.00 0.00 30.00 0.00 18.00 0.00 -
NAPS 6.62 6.65 6.52 6.52 6.27 6.25 5.86 8.47%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 30.89 35.54 42.00 49.30 31.66 33.93 31.96 -2.24%
EPS 10.05 16.74 23.91 26.47 15.14 17.68 12.53 -13.68%
DPS 0.00 16.00 0.00 30.00 0.00 18.00 0.00 -
NAPS 6.6222 6.6512 6.5212 6.5201 6.268 6.25 5.8611 8.48%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 9.00 8.41 8.30 8.63 8.70 8.52 8.09 -
P/RPS 29.14 23.67 19.76 17.50 27.47 25.11 25.32 9.83%
P/EPS 89.55 50.24 34.71 32.60 57.46 48.19 64.57 24.38%
EY 1.12 1.99 2.88 3.07 1.74 2.08 1.55 -19.49%
DY 0.00 1.90 0.00 3.48 0.00 2.11 0.00 -
P/NAPS 1.36 1.26 1.27 1.32 1.39 1.36 1.38 -0.96%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 27/04/12 30/01/12 31/10/11 29/07/11 29/04/11 27/01/11 29/10/10 -
Price 9.00 8.75 8.22 8.63 8.48 8.62 8.65 -
P/RPS 29.14 24.63 19.57 17.50 26.77 25.41 27.07 5.03%
P/EPS 89.55 52.27 34.38 32.60 56.01 48.76 69.03 18.96%
EY 1.12 1.91 2.91 3.07 1.79 2.05 1.45 -15.82%
DY 0.00 1.83 0.00 3.48 0.00 2.09 0.00 -
P/NAPS 1.36 1.32 1.26 1.32 1.35 1.38 1.48 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment