[SDRED] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 3810.96%
YoY- 17927.77%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 71,898 54,794 63,507 36,469 55,877 61,481 45,673 35.28%
PBT 13,552 3,516 5,032 84,922 3,947 5,850 55,502 -60.90%
Tax -5,276 -1,121 -9,938 -1,814 -1,822 -2,819 -4,885 5.26%
NP 8,276 2,395 -4,906 83,108 2,125 3,031 50,617 -70.06%
-
NP to SH 8,276 2,395 -4,906 83,108 2,125 3,031 50,617 -70.06%
-
Tax Rate 38.93% 31.88% 197.50% 2.14% 46.16% 48.19% 8.80% -
Total Cost 63,622 52,399 68,413 -46,639 53,752 58,450 -4,944 -
-
Net Worth 878,503 861,841 897,806 953,246 887,750 886,258 888,560 -0.75%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 10,653 - - - 10,653 -
Div Payout % - - 0.00% - - - 21.05% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 878,503 861,841 897,806 953,246 887,750 886,258 888,560 -0.75%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 11.51% 4.37% -7.73% 227.89% 3.80% 4.93% 110.82% -
ROE 0.94% 0.28% -0.55% 8.72% 0.24% 0.34% 5.70% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.87 12.86 14.90 8.56 13.11 14.43 10.72 35.25%
EPS 1.94 0.56 -1.15 19.50 0.50 0.71 11.88 -70.09%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 2.0616 2.0225 2.1069 2.237 2.0833 2.0798 2.0852 -0.75%
Adjusted Per Share Value based on latest NOSH - 426,127
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.87 12.86 14.90 8.56 13.11 14.43 10.72 35.25%
EPS 1.94 0.56 -1.15 19.50 0.50 0.71 11.88 -70.09%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 2.0616 2.0225 2.1069 2.237 2.0833 2.0798 2.0852 -0.75%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.73 0.755 0.81 1.03 1.14 1.10 0.95 -
P/RPS 4.33 5.87 5.44 12.04 8.69 7.62 8.86 -37.92%
P/EPS 37.59 134.33 -70.36 5.28 228.60 154.65 8.00 180.27%
EY 2.66 0.74 -1.42 18.94 0.44 0.65 12.50 -64.32%
DY 0.00 0.00 3.09 0.00 0.00 0.00 2.63 -
P/NAPS 0.35 0.37 0.38 0.46 0.55 0.53 0.46 -16.64%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 24/05/18 27/02/18 29/11/17 24/08/17 31/05/17 -
Price 0.67 0.795 0.77 0.88 1.06 1.09 0.91 -
P/RPS 3.97 6.18 5.17 10.28 8.08 7.55 8.49 -39.72%
P/EPS 34.50 141.45 -66.88 4.51 212.56 153.24 7.66 172.47%
EY 2.90 0.71 -1.50 22.16 0.47 0.65 13.05 -63.27%
DY 0.00 0.00 3.25 0.00 0.00 0.00 2.75 -
P/NAPS 0.32 0.39 0.37 0.39 0.51 0.52 0.44 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment