[GENP] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 171.15%
YoY- 241.8%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 790,114 536,576 739,252 645,560 544,318 569,038 643,592 14.66%
PBT 169,918 86,980 127,970 65,752 38,795 90,692 81,094 63.81%
Tax -48,714 -24,315 -29,174 -14,888 -7,916 -20,002 -24,126 59.82%
NP 121,204 62,665 98,796 50,864 30,879 70,690 56,968 65.49%
-
NP to SH 104,632 63,732 79,042 61,381 22,637 91,296 61,688 42.27%
-
Tax Rate 28.67% 27.95% 22.80% 22.64% 20.40% 22.05% 29.75% -
Total Cost 668,910 473,911 640,456 594,696 513,439 498,348 586,624 9.15%
-
Net Worth 4,952,532 4,880,757 4,916,645 4,764,121 4,907,672 4,719,261 4,871,784 1.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 98,691 - 134,579 - 53,831 - 85,233 10.27%
Div Payout % 94.32% - 170.26% - 237.80% - 138.17% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 4,952,532 4,880,757 4,916,645 4,764,121 4,907,672 4,719,261 4,871,784 1.10%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 15.34% 11.68% 13.36% 7.88% 5.67% 12.42% 8.85% -
ROE 2.11% 1.31% 1.61% 1.29% 0.46% 1.93% 1.27% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 88.06 59.81 82.40 71.95 60.67 63.42 71.73 14.66%
EPS 11.66 7.10 8.81 6.84 2.52 10.18 6.88 42.19%
DPS 11.00 0.00 15.00 0.00 6.00 0.00 9.50 10.27%
NAPS 5.52 5.44 5.48 5.31 5.47 5.26 5.43 1.10%
Adjusted Per Share Value based on latest NOSH - 897,358
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 88.05 59.80 82.38 71.94 60.66 63.41 71.72 14.66%
EPS 11.66 7.10 8.81 6.84 2.52 10.17 6.87 42.33%
DPS 11.00 0.00 15.00 0.00 6.00 0.00 9.50 10.27%
NAPS 5.519 5.439 5.479 5.3091 5.469 5.2591 5.429 1.10%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 7.14 9.10 9.85 9.90 9.83 9.50 10.58 -
P/RPS 8.11 15.22 11.95 13.76 16.20 14.98 14.75 -32.90%
P/EPS 61.22 128.11 111.81 144.71 389.60 93.36 153.88 -45.93%
EY 1.63 0.78 0.89 0.69 0.26 1.07 0.65 84.68%
DY 1.54 0.00 1.52 0.00 0.61 0.00 0.90 43.10%
P/NAPS 1.29 1.67 1.80 1.86 1.80 1.81 1.95 -24.09%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 24/05/21 24/02/21 25/11/20 26/08/20 20/05/20 26/02/20 -
Price 7.37 8.30 9.30 9.80 9.90 9.66 10.00 -
P/RPS 8.37 13.88 11.29 13.62 16.32 15.23 13.94 -28.85%
P/EPS 63.20 116.84 105.56 143.25 392.38 94.93 145.44 -42.65%
EY 1.58 0.86 0.95 0.70 0.25 1.05 0.69 73.81%
DY 1.49 0.00 1.61 0.00 0.61 0.00 0.95 35.02%
P/NAPS 1.34 1.53 1.70 1.85 1.81 1.84 1.84 -19.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment