[GENP] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 48.0%
YoY- 119.02%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 739,252 645,560 544,318 569,038 643,592 475,370 525,744 25.38%
PBT 127,970 65,752 38,795 90,692 81,094 18,532 25,931 188.46%
Tax -29,174 -14,888 -7,916 -20,002 -24,126 -5,460 -7,612 143.91%
NP 98,796 50,864 30,879 70,690 56,968 13,072 18,319 205.96%
-
NP to SH 79,042 61,381 22,637 91,296 61,688 17,958 20,744 142.96%
-
Tax Rate 22.80% 22.64% 20.40% 22.05% 29.75% 29.46% 29.35% -
Total Cost 640,456 594,696 513,439 498,348 586,624 462,298 507,425 16.70%
-
Net Worth 4,916,645 4,764,121 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 7.78%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 134,579 - 53,831 - 85,233 - 28,462 180.39%
Div Payout % 170.26% - 237.80% - 138.17% - 137.21% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 4,916,645 4,764,121 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 7.78%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.36% 7.88% 5.67% 12.42% 8.85% 2.75% 3.48% -
ROE 1.61% 1.29% 0.46% 1.93% 1.27% 0.37% 0.47% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 82.40 71.95 60.67 63.42 71.73 52.98 64.65 17.46%
EPS 8.81 6.84 2.52 10.18 6.88 2.00 2.55 127.68%
DPS 15.00 0.00 6.00 0.00 9.50 0.00 3.50 162.68%
NAPS 5.48 5.31 5.47 5.26 5.43 5.40 5.40 0.98%
Adjusted Per Share Value based on latest NOSH - 897,358
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 82.38 71.94 60.66 63.41 71.72 52.97 58.59 25.37%
EPS 8.81 6.84 2.52 10.17 6.87 2.00 2.31 143.11%
DPS 15.00 0.00 6.00 0.00 9.50 0.00 3.17 180.52%
NAPS 5.479 5.3091 5.469 5.2591 5.429 5.399 4.8937 7.78%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 9.85 9.90 9.83 9.50 10.58 9.91 10.00 -
P/RPS 11.95 13.76 16.20 14.98 14.75 18.70 15.47 -15.74%
P/EPS 111.81 144.71 389.60 93.36 153.88 495.11 392.03 -56.50%
EY 0.89 0.69 0.26 1.07 0.65 0.20 0.26 126.28%
DY 1.52 0.00 0.61 0.00 0.90 0.00 0.35 165.00%
P/NAPS 1.80 1.86 1.80 1.81 1.95 1.84 1.85 -1.80%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 26/08/20 20/05/20 26/02/20 27/11/19 28/08/19 -
Price 9.30 9.80 9.90 9.66 10.00 10.60 10.00 -
P/RPS 11.29 13.62 16.32 15.23 13.94 20.01 15.47 -18.86%
P/EPS 105.56 143.25 392.38 94.93 145.44 529.59 392.03 -58.13%
EY 0.95 0.70 0.25 1.05 0.69 0.19 0.26 136.29%
DY 1.61 0.00 0.61 0.00 0.95 0.00 0.35 175.31%
P/NAPS 1.70 1.85 1.81 1.84 1.84 1.96 1.85 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment