[GENP] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 243.51%
YoY- 332.32%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 645,560 544,318 569,038 643,592 475,370 525,744 621,696 2.53%
PBT 65,752 38,795 90,692 81,094 18,532 25,931 59,908 6.38%
Tax -14,888 -7,916 -20,002 -24,126 -5,460 -7,612 -17,848 -11.35%
NP 50,864 30,879 70,690 56,968 13,072 18,319 42,060 13.46%
-
NP to SH 61,381 22,637 91,296 61,688 17,958 20,744 41,684 29.34%
-
Tax Rate 22.64% 20.40% 22.05% 29.75% 29.46% 29.35% 29.79% -
Total Cost 594,696 513,439 498,348 586,624 462,298 507,425 579,636 1.71%
-
Net Worth 4,764,121 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 9.07%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 53,831 - 85,233 - 28,462 - -
Div Payout % - 237.80% - 138.17% - 137.21% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 4,764,121 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 9.07%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 808,857 7.14%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.88% 5.67% 12.42% 8.85% 2.75% 3.48% 6.77% -
ROE 1.29% 0.46% 1.93% 1.27% 0.37% 0.47% 1.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 71.95 60.67 63.42 71.73 52.98 64.65 77.03 -4.43%
EPS 6.84 2.52 10.18 6.88 2.00 2.55 5.16 20.60%
DPS 0.00 6.00 0.00 9.50 0.00 3.50 0.00 -
NAPS 5.31 5.47 5.26 5.43 5.40 5.40 5.18 1.66%
Adjusted Per Share Value based on latest NOSH - 897,358
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 71.94 60.66 63.41 71.72 52.97 58.59 69.28 2.53%
EPS 6.84 2.52 10.17 6.87 2.00 2.31 4.65 29.24%
DPS 0.00 6.00 0.00 9.50 0.00 3.17 0.00 -
NAPS 5.3091 5.469 5.2591 5.429 5.399 4.8937 4.659 9.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 9.90 9.83 9.50 10.58 9.91 10.00 10.60 -
P/RPS 13.76 16.20 14.98 14.75 18.70 15.47 13.76 0.00%
P/EPS 144.71 389.60 93.36 153.88 495.11 392.03 205.24 -20.73%
EY 0.69 0.26 1.07 0.65 0.20 0.26 0.49 25.55%
DY 0.00 0.61 0.00 0.90 0.00 0.35 0.00 -
P/NAPS 1.86 1.80 1.81 1.95 1.84 1.85 2.05 -6.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 20/05/20 26/02/20 27/11/19 28/08/19 24/05/19 -
Price 9.80 9.90 9.66 10.00 10.60 10.00 10.20 -
P/RPS 13.62 16.32 15.23 13.94 20.01 15.47 13.24 1.89%
P/EPS 143.25 392.38 94.93 145.44 529.59 392.03 197.50 -19.22%
EY 0.70 0.25 1.05 0.69 0.19 0.26 0.51 23.43%
DY 0.00 0.61 0.00 0.95 0.00 0.35 0.00 -
P/NAPS 1.85 1.81 1.84 1.84 1.96 1.85 1.97 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment