[GENP] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -24.72%
YoY- 27.11%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 300,475 264,220 192,444 149,276 171,391 144,347 130,362 74.22%
PBT 157,875 135,430 93,594 64,259 76,448 56,867 39,298 152.07%
Tax -35,871 -32,150 -17,906 -17,175 -13,957 -12,898 -9,509 141.74%
NP 122,004 103,280 75,688 47,084 62,491 43,969 29,789 155.32%
-
NP to SH 120,840 101,770 75,008 46,446 61,696 43,433 29,477 155.48%
-
Tax Rate 22.72% 23.74% 19.13% 26.73% 18.26% 22.68% 24.20% -
Total Cost 178,471 160,940 116,756 102,192 108,900 100,378 100,573 46.42%
-
Net Worth 2,056,690 1,942,060 1,858,272 1,803,728 1,752,046 1,704,427 1,679,069 14.43%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 80,986 - 24,450 - 31,821 - 20,521 149.10%
Div Payout % 67.02% - 32.60% - 51.58% - 69.62% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 2,056,690 1,942,060 1,858,272 1,803,728 1,752,046 1,704,427 1,679,069 14.43%
NOSH 753,366 752,736 752,336 751,553 748,737 747,555 746,253 0.63%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 40.60% 39.09% 39.33% 31.54% 36.46% 30.46% 22.85% -
ROE 5.88% 5.24% 4.04% 2.57% 3.52% 2.55% 1.76% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.88 35.10 25.58 19.86 22.89 19.31 17.47 73.10%
EPS 16.04 13.52 9.97 6.18 8.24 5.81 3.95 153.88%
DPS 10.75 0.00 3.25 0.00 4.25 0.00 2.75 147.53%
NAPS 2.73 2.58 2.47 2.40 2.34 2.28 2.25 13.71%
Adjusted Per Share Value based on latest NOSH - 751,553
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 33.50 29.46 21.46 16.64 19.11 16.09 14.54 74.17%
EPS 13.47 11.35 8.36 5.18 6.88 4.84 3.29 155.26%
DPS 9.03 0.00 2.73 0.00 3.55 0.00 2.29 148.97%
NAPS 2.2932 2.1654 2.0719 2.0111 1.9535 1.9004 1.8721 14.44%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 8.65 6.40 6.25 5.15 4.28 3.50 3.08 -
P/RPS 21.69 18.23 24.43 25.93 18.70 18.13 17.63 14.77%
P/EPS 53.93 47.34 62.69 83.33 51.94 60.24 77.97 -21.73%
EY 1.85 2.11 1.60 1.20 1.93 1.66 1.28 27.74%
DY 1.24 0.00 0.52 0.00 0.99 0.00 0.89 24.66%
P/NAPS 3.17 2.48 2.53 2.15 1.83 1.54 1.37 74.67%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 23/11/06 30/08/06 -
Price 8.75 7.15 5.60 6.60 5.00 3.94 3.68 -
P/RPS 21.94 20.37 21.89 33.23 21.84 20.40 21.07 2.72%
P/EPS 54.55 52.88 56.17 106.80 60.68 67.81 93.16 -29.94%
EY 1.83 1.89 1.78 0.94 1.65 1.47 1.07 42.87%
DY 1.23 0.00 0.58 0.00 0.85 0.00 0.75 38.94%
P/NAPS 3.21 2.77 2.27 2.75 2.14 1.73 1.64 56.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment