[GENP] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 18.74%
YoY- 95.86%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 286,643 321,935 273,053 300,475 264,220 192,444 149,276 54.30%
PBT 138,794 157,618 143,198 157,875 135,430 93,594 64,259 66.85%
Tax -30,048 -40,932 -27,812 -35,871 -32,150 -17,906 -17,175 45.04%
NP 108,746 116,686 115,386 122,004 103,280 75,688 47,084 74.46%
-
NP to SH 107,144 115,085 114,161 120,840 101,770 75,008 46,446 74.32%
-
Tax Rate 21.65% 25.97% 19.42% 22.72% 23.74% 19.13% 26.73% -
Total Cost 177,897 205,249 157,667 178,471 160,940 116,756 102,192 44.56%
-
Net Worth 2,315,399 2,230,622 2,147,133 2,056,690 1,942,060 1,858,272 1,803,728 18.06%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 37,807 - 80,986 - 24,450 - -
Div Payout % - 32.85% - 67.02% - 32.60% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 2,315,399 2,230,622 2,147,133 2,056,690 1,942,060 1,858,272 1,803,728 18.06%
NOSH 756,666 756,143 756,033 753,366 752,736 752,336 751,553 0.45%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 37.94% 36.25% 42.26% 40.60% 39.09% 39.33% 31.54% -
ROE 4.63% 5.16% 5.32% 5.88% 5.24% 4.04% 2.57% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 37.88 42.58 36.12 39.88 35.10 25.58 19.86 53.61%
EPS 14.16 15.22 15.10 16.04 13.52 9.97 6.18 73.53%
DPS 0.00 5.00 0.00 10.75 0.00 3.25 0.00 -
NAPS 3.06 2.95 2.84 2.73 2.58 2.47 2.40 17.52%
Adjusted Per Share Value based on latest NOSH - 753,366
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 31.94 35.88 30.43 33.48 29.44 21.45 16.64 54.26%
EPS 11.94 12.82 12.72 13.47 11.34 8.36 5.18 74.22%
DPS 0.00 4.21 0.00 9.03 0.00 2.72 0.00 -
NAPS 2.5802 2.4858 2.3927 2.2919 2.1642 2.0708 2.01 18.06%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 4.60 8.20 8.40 8.65 6.40 6.25 5.15 -
P/RPS 12.14 19.26 23.26 21.69 18.23 24.43 25.93 -39.62%
P/EPS 32.49 53.88 55.63 53.93 47.34 62.69 83.33 -46.53%
EY 3.08 1.86 1.80 1.85 2.11 1.60 1.20 87.14%
DY 0.00 0.61 0.00 1.24 0.00 0.52 0.00 -
P/NAPS 1.50 2.78 2.96 3.17 2.48 2.53 2.15 -21.28%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 26/08/08 28/05/08 28/02/08 22/11/07 23/08/07 24/05/07 -
Price 3.38 5.45 8.45 8.75 7.15 5.60 6.60 -
P/RPS 8.92 12.80 23.40 21.94 20.37 21.89 33.23 -58.28%
P/EPS 23.87 35.81 55.96 54.55 52.88 56.17 106.80 -63.07%
EY 4.19 2.79 1.79 1.83 1.89 1.78 0.94 170.11%
DY 0.00 0.92 0.00 1.23 0.00 0.58 0.00 -
P/NAPS 1.10 1.85 2.98 3.21 2.77 2.27 2.75 -45.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment