[TANCO] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 111.03%
YoY- -86.63%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 28,293 45,766 25,090 27,566 23,124 23,763 43,736 -25.22%
PBT 653 3,748 640 625 -4,398 -8,503 3,588 -67.91%
Tax -263 16 38 -158 4,398 8,503 2,691 -
NP 390 3,764 678 467 0 0 6,279 -84.34%
-
NP to SH 390 3,764 678 467 -4,234 -9,363 6,279 -84.34%
-
Tax Rate 40.28% -0.43% -5.94% 25.28% - - -75.00% -
Total Cost 27,903 42,002 24,412 27,099 23,124 23,763 37,457 -17.83%
-
Net Worth 354,250 170,598 233,587 232,988 231,783 235,735 244,737 27.98%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 354,250 170,598 233,587 232,988 231,783 235,735 244,737 27.98%
NOSH 325,000 90,263 111,147 111,190 110,837 110,673 110,740 105.11%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.38% 8.22% 2.70% 1.69% 0.00% 0.00% 14.36% -
ROE 0.11% 2.21% 0.29% 0.20% -1.83% -3.97% 2.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.71 50.70 22.57 24.79 20.86 21.47 39.49 -63.52%
EPS 0.12 4.17 0.61 0.42 -3.82 -8.46 5.67 -92.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.89 2.1016 2.0954 2.0912 2.13 2.21 -37.60%
Adjusted Per Share Value based on latest NOSH - 111,190
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.30 2.10 1.15 1.27 1.06 1.09 2.01 -25.23%
EPS 0.02 0.17 0.03 0.02 -0.19 -0.43 0.29 -83.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1627 0.0783 0.1073 0.107 0.1064 0.1082 0.1124 27.99%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.32 0.43 0.44 0.43 0.44 0.54 0.79 -
P/RPS 3.68 0.85 1.95 1.73 2.11 2.51 2.00 50.21%
P/EPS 266.67 10.31 72.13 102.38 -11.52 -6.38 13.93 616.90%
EY 0.38 9.70 1.39 0.98 -8.68 -15.67 7.18 -85.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.21 0.21 0.21 0.25 0.36 -13.43%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 14/12/01 30/08/01 24/05/01 27/02/01 29/11/00 -
Price 0.33 0.34 0.75 0.60 0.43 0.52 0.70 -
P/RPS 3.79 0.67 3.32 2.42 2.06 2.42 1.77 66.20%
P/EPS 275.00 8.15 122.95 142.86 -11.26 -6.15 12.35 692.98%
EY 0.36 12.26 0.81 0.70 -8.88 -16.27 8.10 -87.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.18 0.36 0.29 0.21 0.24 0.32 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment