[TANCO] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 79.76%
YoY- 941.29%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 27,566 23,124 23,763 43,736 32,305 32,176 39,276 0.35%
PBT 625 -4,398 -8,503 3,588 4,273 2,944 4,131 1.93%
Tax -158 4,398 8,503 2,691 -780 -1,855 280 -
NP 467 0 0 6,279 3,493 1,089 4,411 2.30%
-
NP to SH 467 -4,234 -9,363 6,279 3,493 1,089 4,411 2.30%
-
Tax Rate 25.28% - - -75.00% 18.25% 63.01% -6.78% -
Total Cost 27,099 23,124 23,763 37,457 28,812 31,087 34,865 0.25%
-
Net Worth 232,988 231,783 235,735 244,737 237,656 237,802 235,253 0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 232,988 231,783 235,735 244,737 237,656 237,802 235,253 0.00%
NOSH 111,190 110,837 110,673 110,740 110,537 111,122 105,023 -0.05%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.69% 0.00% 0.00% 14.36% 10.81% 3.38% 11.23% -
ROE 0.20% -1.83% -3.97% 2.57% 1.47% 0.46% 1.87% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 24.79 20.86 21.47 39.49 29.23 28.96 37.40 0.41%
EPS 0.42 -3.82 -8.46 5.67 3.16 0.98 4.20 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0954 2.0912 2.13 2.21 2.15 2.14 2.24 0.06%
Adjusted Per Share Value based on latest NOSH - 110,740
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.27 1.06 1.09 2.01 1.49 1.48 1.81 0.36%
EPS 0.02 -0.19 -0.43 0.29 0.16 0.05 0.20 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1072 0.1067 0.1085 0.1126 0.1094 0.1095 0.1083 0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.43 0.44 0.54 0.79 1.10 1.71 0.00 -
P/RPS 1.73 2.11 2.51 2.00 3.76 5.91 0.00 -100.00%
P/EPS 102.38 -11.52 -6.38 13.93 34.81 174.49 0.00 -100.00%
EY 0.98 -8.68 -15.67 7.18 2.87 0.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.25 0.36 0.51 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 24/05/01 27/02/01 29/11/00 22/08/00 30/05/00 29/02/00 -
Price 0.60 0.43 0.52 0.70 1.09 1.41 1.87 -
P/RPS 2.42 2.06 2.42 1.77 3.73 4.87 5.00 0.73%
P/EPS 142.86 -11.26 -6.15 12.35 34.49 143.88 44.52 -1.17%
EY 0.70 -8.88 -16.27 8.10 2.90 0.70 2.25 1.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.24 0.32 0.51 0.66 0.83 1.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment