[TANCO] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -79.11%
YoY- -171.39%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 32,762 86,178 137,893 118,189 157,708 65,307 0.72%
PBT -73,117 -125,021 -4,513 -8,688 11,874 -13,722 -1.74%
Tax 4,887 7,775 1,283 15,434 -2,278 13,722 1.09%
NP -68,230 -117,246 -3,230 6,746 9,596 0 -100.00%
-
NP to SH -68,230 -117,246 -3,230 -6,851 9,596 -10,486 -1.95%
-
Tax Rate - - - - 19.18% - -
Total Cost 100,992 203,424 141,123 111,443 148,112 65,307 -0.45%
-
Net Worth 170,849 237,609 331,229 232,988 237,656 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 170,849 237,609 331,229 232,988 237,656 0 -100.00%
NOSH 335,000 334,661 312,480 111,190 110,537 100,633 -1.25%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -208.26% -136.05% -2.34% 5.71% 6.08% 0.00% -
ROE -39.94% -49.34% -0.98% -2.94% 4.04% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.78 25.75 44.13 106.29 142.67 64.90 2.01%
EPS -20.37 -35.03 -1.03 -6.16 8.68 -10.42 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.71 1.06 2.0954 2.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,190
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.51 3.97 6.35 5.44 7.26 3.01 0.72%
EPS -3.14 -5.40 -0.15 -0.32 0.44 -0.48 -1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0786 0.1094 0.1525 0.1072 0.1094 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.09 0.20 0.31 0.43 1.10 0.00 -
P/RPS 0.92 0.78 0.70 0.40 0.77 0.00 -100.00%
P/EPS -0.44 -0.57 -29.99 -6.98 12.67 0.00 -100.00%
EY -226.30 -175.17 -3.33 -14.33 7.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.28 0.29 0.21 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 27/08/03 29/08/02 30/08/01 22/08/00 - -
Price 0.06 0.22 0.26 0.60 1.09 0.00 -
P/RPS 0.61 0.85 0.59 0.56 0.76 0.00 -100.00%
P/EPS -0.29 -0.63 -25.15 -9.74 12.56 0.00 -100.00%
EY -339.45 -159.25 -3.98 -10.27 7.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.31 0.25 0.29 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment