[ABMB] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -98.18%
YoY- -98.89%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 278,269 250,258 257,023 404,375 409,597 404,919 421,472 -24.12%
PBT 131,013 108,080 62,443 5,673 67,613 63,062 166,964 -14.88%
Tax -31,022 -30,015 -16,248 -4,830 -18,412 -8,492 -42,690 -19.12%
NP 99,991 78,065 46,195 843 49,201 54,570 124,274 -13.45%
-
NP to SH 99,912 78,038 46,221 897 49,231 54,644 124,349 -13.53%
-
Tax Rate 23.68% 27.77% 26.02% 85.14% 27.23% 13.47% 25.57% -
Total Cost 178,278 172,193 210,828 403,532 360,396 350,349 297,198 -28.80%
-
Net Worth 2,935,875 2,830,790 2,788,666 1,596,659 2,784,628 2,709,111 2,674,502 6.39%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 78,392 - 20,029 - 57,692 - 38,426 60.64%
Div Payout % 78.46% - 43.33% - 117.19% - 30.90% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 2,935,875 2,830,790 2,788,666 1,596,659 2,784,628 2,709,111 2,674,502 6.39%
NOSH 1,537,107 1,530,156 1,540,700 896,999 1,538,468 1,539,267 1,537,070 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 35.93% 31.19% 17.97% 0.21% 12.01% 13.48% 29.49% -
ROE 3.40% 2.76% 1.66% 0.06% 1.77% 2.02% 4.65% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 18.10 16.36 16.68 45.08 26.62 26.31 27.42 -24.13%
EPS 6.50 5.10 3.00 0.10 3.20 3.60 8.09 -13.53%
DPS 5.10 0.00 1.30 0.00 3.75 0.00 2.50 60.64%
NAPS 1.91 1.85 1.81 1.78 1.81 1.76 1.74 6.39%
Adjusted Per Share Value based on latest NOSH - 896,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 17.98 16.17 16.61 26.13 26.46 26.16 27.23 -24.11%
EPS 6.46 5.04 2.99 0.06 3.18 3.53 8.03 -13.46%
DPS 5.06 0.00 1.29 0.00 3.73 0.00 2.48 60.65%
NAPS 1.8969 1.829 1.8018 1.0316 1.7991 1.7504 1.728 6.39%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.71 2.54 2.35 1.69 1.82 2.48 2.77 -
P/RPS 14.97 15.53 14.09 3.75 6.84 9.43 10.10 29.90%
P/EPS 41.69 49.80 78.33 1,690.00 56.88 69.86 34.24 13.98%
EY 2.40 2.01 1.28 0.06 1.76 1.43 2.92 -12.22%
DY 1.88 0.00 0.55 0.00 2.06 0.00 0.90 63.19%
P/NAPS 1.42 1.37 1.30 0.95 1.01 1.41 1.59 -7.24%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 25/11/09 17/08/09 17/06/09 24/02/09 27/11/08 08/08/08 -
Price 2.55 2.81 2.42 2.24 1.77 1.95 2.78 -
P/RPS 14.09 17.18 14.51 4.97 6.65 7.41 10.14 24.44%
P/EPS 39.23 55.10 80.67 2,240.00 55.31 54.93 34.36 9.21%
EY 2.55 1.81 1.24 0.04 1.81 1.82 2.91 -8.40%
DY 2.00 0.00 0.54 0.00 2.12 0.00 0.90 70.04%
P/NAPS 1.34 1.52 1.34 1.26 0.98 1.11 1.60 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment