[SBAGAN] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 252.39%
YoY- 78.49%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 12,072 8,855 5,445 8,607 9,173 9,759 6,392 52.73%
PBT 1,572 4,639 6,441 12,747 -8,175 -15,590 -4,877 -
Tax -80 397 203 29 -209 -139 -14 219.28%
NP 1,492 5,036 6,644 12,776 -8,384 -15,729 -4,891 -
-
NP to SH 1,492 5,036 6,644 12,776 -8,384 -15,729 -4,891 -
-
Tax Rate 5.09% -8.56% -3.15% -0.23% - - - -
Total Cost 10,580 3,819 -1,199 -4,169 17,557 25,488 11,283 -4.19%
-
Net Worth 649,602 647,769 616,484 611,639 618,137 614,827 623,822 2.73%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 649,602 647,769 616,484 611,639 618,137 614,827 623,822 2.73%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.36% 56.87% 122.02% 148.44% -91.40% -161.17% -76.52% -
ROE 0.23% 0.78% 1.08% 2.09% -1.36% -2.56% -0.78% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.24 13.38 8.22 12.99 13.83 14.71 9.64 52.91%
EPS 2.25 7.61 10.03 19.28 -12.64 -23.71 -7.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.8154 9.7877 9.3088 9.2284 9.3187 9.2682 9.4044 2.89%
Adjusted Per Share Value based on latest NOSH - 66,337
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.97 9.51 5.85 9.25 9.85 10.48 6.87 52.69%
EPS 1.60 5.41 7.14 13.73 -9.01 -16.90 -5.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.9787 6.959 6.6229 6.5708 6.6406 6.6051 6.7017 2.73%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.30 3.25 3.31 3.37 3.25 3.37 3.23 -
P/RPS 18.09 24.29 40.26 25.95 23.50 22.91 33.52 -33.68%
P/EPS 146.38 42.71 32.99 17.48 -25.71 -14.21 -43.81 -
EY 0.68 2.34 3.03 5.72 -3.89 -7.04 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.36 0.37 0.35 0.36 0.34 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 28/08/23 30/05/23 28/02/23 29/11/22 29/08/22 27/05/22 -
Price 3.27 3.36 3.23 3.35 3.36 3.20 3.53 -
P/RPS 17.93 25.11 39.29 25.80 24.30 21.75 36.63 -37.86%
P/EPS 145.05 44.16 32.20 17.38 -26.58 -13.50 -47.87 -
EY 0.69 2.26 3.11 5.75 -3.76 -7.41 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.35 0.36 0.36 0.35 0.38 -8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment