[YTLLAND] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -46.99%
YoY- -73.95%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 367,916 354,017 263,047 244,891 203,640 163,077 131,370 98.81%
PBT 31,478 75,860 44,908 34,344 38,138 42,189 55,256 -31.30%
Tax -22,022 -22,817 -16,401 -13,150 -10,821 -13,881 -14,261 33.63%
NP 9,456 53,043 28,507 21,194 27,317 28,308 40,995 -62.42%
-
NP to SH 5,144 45,508 18,445 8,691 16,395 19,692 32,985 -71.06%
-
Tax Rate 69.96% 30.08% 36.52% 38.29% 28.37% 32.90% 25.81% -
Total Cost 358,460 300,974 234,540 223,697 176,323 134,769 90,375 150.78%
-
Net Worth 1,356,672 895,502 1,069,627 1,053,044 1,280,585 2,358,690 513,759 91.16%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,356,672 895,502 1,069,627 1,053,044 1,280,585 2,358,690 513,759 91.16%
NOSH 844,344 844,344 844,344 844,344 1,016,338 1,842,727 395,200 65.95%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.57% 14.98% 10.84% 8.65% 13.41% 17.36% 31.21% -
ROE 0.38% 5.08% 1.72% 0.83% 1.28% 0.83% 6.42% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 27.66 42.70 31.72 29.53 20.04 8.85 33.24 -11.54%
EPS 0.39 5.49 2.22 1.05 1.61 1.07 8.35 -87.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.08 1.29 1.27 1.26 1.28 1.30 -14.94%
Adjusted Per Share Value based on latest NOSH - 844,344
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 43.57 41.93 31.15 29.00 24.12 19.31 15.56 98.78%
EPS 0.61 5.39 2.18 1.03 1.94 2.33 3.91 -71.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6068 1.0606 1.2668 1.2472 1.5167 2.7935 0.6085 91.15%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.60 0.645 0.56 0.58 0.60 0.64 0.695 -
P/RPS 2.17 1.51 1.77 1.96 2.99 7.23 2.09 2.53%
P/EPS 155.14 11.75 25.17 55.34 37.19 59.89 8.33 603.87%
EY 0.64 8.51 3.97 1.81 2.69 1.67 12.01 -85.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.43 0.46 0.48 0.50 0.53 7.41%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 -
Price 0.575 0.615 0.59 0.575 0.58 0.615 0.625 -
P/RPS 2.08 1.44 1.86 1.95 2.89 6.95 1.88 6.97%
P/EPS 148.68 11.21 26.52 54.86 35.95 57.55 7.49 634.46%
EY 0.67 8.92 3.77 1.82 2.78 1.74 13.35 -86.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.46 0.45 0.46 0.48 0.48 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment