[YTLLAND] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 108.94%
YoY- -47.36%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 367,916 379,046 279,606 283,232 203,640 178,544 160,792 73.73%
PBT 31,478 84,410 68,686 59,192 38,138 34,114 55,146 -31.21%
Tax -22,022 -27,640 -21,436 -14,664 -10,821 -11,645 -10,276 66.29%
NP 9,456 56,770 47,250 44,528 27,317 22,469 44,870 -64.62%
-
NP to SH 5,144 51,014 38,612 34,256 16,395 12,197 34,512 -71.92%
-
Tax Rate 69.96% 32.74% 31.21% 24.77% 28.37% 34.14% 18.63% -
Total Cost 358,460 322,276 232,356 238,704 176,323 156,074 115,922 112.39%
-
Net Worth 1,356,672 895,502 1,069,627 1,053,044 1,073,887 967,722 1,359,563 -0.14%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,356,672 895,502 1,069,627 1,053,044 1,073,887 967,722 1,359,563 -0.14%
NOSH 844,344 844,344 844,344 844,344 852,291 756,033 1,045,818 -13.30%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.57% 14.98% 16.90% 15.72% 13.41% 12.58% 27.91% -
ROE 0.38% 5.70% 3.61% 3.25% 1.53% 1.26% 2.54% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 27.66 45.71 33.72 34.16 23.89 23.62 15.37 48.00%
EPS 1.01 4.47 3.56 3.24 1.92 1.61 3.30 -54.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.08 1.29 1.27 1.26 1.28 1.30 -14.94%
Adjusted Per Share Value based on latest NOSH - 844,344
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 43.57 44.89 33.12 33.54 24.12 21.15 19.04 73.73%
EPS 0.61 6.04 4.57 4.06 1.94 1.44 4.09 -71.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6068 1.0606 1.2668 1.2472 1.2719 1.1461 1.6102 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.60 0.645 0.56 0.58 0.60 0.64 0.695 -
P/RPS 2.17 1.41 1.66 1.70 2.51 2.71 4.52 -38.71%
P/EPS 155.14 10.48 12.03 14.04 31.19 39.67 21.06 279.05%
EY 0.64 9.54 8.32 7.12 3.21 2.52 4.75 -73.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.43 0.46 0.48 0.50 0.53 7.41%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 -
Price 0.575 0.615 0.59 0.575 0.58 0.615 0.625 -
P/RPS 2.08 1.35 1.75 1.68 2.43 2.60 4.07 -36.10%
P/EPS 148.68 10.00 12.67 13.92 30.15 38.12 18.94 295.48%
EY 0.67 10.00 7.89 7.18 3.32 2.62 5.28 -74.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.46 0.45 0.46 0.48 0.48 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment