[TECHNAX] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -396.95%
YoY- 74.29%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 98,878 109,905 101,729 161,874 120,619 150,448 181,190 -33.24%
PBT -4,937 -1,461 -4,860 -41,889 17,661 12,138 -620 299.26%
Tax 4,937 1,461 4,860 41,889 -3,613 -646 620 299.26%
NP 0 0 0 0 14,048 11,492 0 -
-
NP to SH -5,716 -2,833 -6,969 -41,716 14,048 11,492 -3,747 32.55%
-
Tax Rate - - - - 20.46% 5.32% - -
Total Cost 98,878 109,905 101,729 161,874 106,571 138,956 181,190 -33.24%
-
Net Worth 425,297 433,483 435,137 462,102 490,908 463,387 433,537 -1.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 425,297 433,483 435,137 462,102 490,908 463,387 433,537 -1.27%
NOSH 340,238 341,325 339,951 339,781 308,747 308,924 309,669 6.48%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 11.65% 7.64% 0.00% -
ROE -1.34% -0.65% -1.60% -9.03% 2.86% 2.48% -0.86% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 29.06 32.20 29.92 47.64 39.07 48.70 58.51 -37.31%
EPS -1.68 -0.83 -2.05 -12.28 4.55 3.72 -1.21 24.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.27 1.28 1.36 1.59 1.50 1.40 -7.28%
Adjusted Per Share Value based on latest NOSH - 339,781
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 40.90 45.46 42.08 66.96 49.90 62.24 74.95 -33.24%
EPS -2.36 -1.17 -2.88 -17.26 5.81 4.75 -1.55 32.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7593 1.7932 1.80 1.9116 2.0307 1.9169 1.7934 -1.27%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.97 1.00 0.88 1.00 0.87 1.06 1.80 -
P/RPS 3.34 3.11 2.94 2.10 2.23 2.18 3.08 5.55%
P/EPS -57.74 -120.48 -42.93 -8.15 19.12 28.49 -148.76 -46.82%
EY -1.73 -0.83 -2.33 -12.28 5.23 3.51 -0.67 88.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.69 0.74 0.55 0.71 1.29 -28.51%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 30/11/01 30/08/01 30/05/01 28/02/01 29/11/00 -
Price 0.96 0.94 1.06 1.22 0.93 1.02 1.58 -
P/RPS 3.30 2.92 3.54 2.56 2.38 2.09 2.70 14.32%
P/EPS -57.14 -113.25 -51.71 -9.94 20.44 27.42 -130.58 -42.39%
EY -1.75 -0.88 -1.93 -10.06 4.89 3.65 -0.77 72.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.83 0.90 0.58 0.68 1.13 -22.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment