[TECHNAX] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 83.29%
YoY- -85.99%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 75,345 98,878 109,905 101,729 161,874 120,619 150,448 -37.01%
PBT 36,082 -4,937 -1,461 -4,860 -41,889 17,661 12,138 107.15%
Tax -187 4,937 1,461 4,860 41,889 -3,613 -646 -56.33%
NP 35,895 0 0 0 0 14,048 11,492 114.12%
-
NP to SH 35,895 -5,716 -2,833 -6,969 -41,716 14,048 11,492 114.12%
-
Tax Rate 0.52% - - - - 20.46% 5.32% -
Total Cost 39,450 98,878 109,905 101,729 161,874 106,571 138,956 -56.90%
-
Net Worth 472,034 425,297 433,483 435,137 462,102 490,908 463,387 1.24%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 472,034 425,297 433,483 435,137 462,102 490,908 463,387 1.24%
NOSH 339,593 340,238 341,325 339,951 339,781 308,747 308,924 6.53%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 47.64% 0.00% 0.00% 0.00% 0.00% 11.65% 7.64% -
ROE 7.60% -1.34% -0.65% -1.60% -9.03% 2.86% 2.48% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.19 29.06 32.20 29.92 47.64 39.07 48.70 -40.87%
EPS 10.57 -1.68 -0.83 -2.05 -12.28 4.55 3.72 100.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.25 1.27 1.28 1.36 1.59 1.50 -4.96%
Adjusted Per Share Value based on latest NOSH - 339,951
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 31.17 40.90 45.46 42.08 66.96 49.90 62.24 -37.01%
EPS 14.85 -2.36 -1.17 -2.88 -17.26 5.81 4.75 114.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9527 1.7593 1.7932 1.80 1.9116 2.0307 1.9169 1.24%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.85 0.97 1.00 0.88 1.00 0.87 1.06 -
P/RPS 3.83 3.34 3.11 2.94 2.10 2.23 2.18 45.75%
P/EPS 8.04 -57.74 -120.48 -42.93 -8.15 19.12 28.49 -57.07%
EY 12.44 -1.73 -0.83 -2.33 -12.28 5.23 3.51 132.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.78 0.79 0.69 0.74 0.55 0.71 -9.65%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 27/02/02 30/11/01 30/08/01 30/05/01 28/02/01 -
Price 0.72 0.96 0.94 1.06 1.22 0.93 1.02 -
P/RPS 3.25 3.30 2.92 3.54 2.56 2.38 2.09 34.33%
P/EPS 6.81 -57.14 -113.25 -51.71 -9.94 20.44 27.42 -60.58%
EY 14.68 -1.75 -0.88 -1.93 -10.06 4.89 3.65 153.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.77 0.74 0.83 0.90 0.58 0.68 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment