[TECHNAX] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -101.76%
YoY- -140.69%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 41,517 33,252 70,846 98,878 120,619 184,915 0 -100.00%
PBT -7,209 2,038 -7,317 -4,937 17,661 2,915 0 -100.00%
Tax -400 -175 212 4,937 -3,613 -2,739 0 -100.00%
NP -7,609 1,863 -7,105 0 14,048 176 0 -100.00%
-
NP to SH -7,609 1,863 -7,105 -5,716 14,048 176 0 -100.00%
-
Tax Rate - 8.59% - - 20.46% 93.96% - -
Total Cost 49,126 31,389 77,951 98,878 106,571 184,739 0 -100.00%
-
Net Worth 186,828 230,334 452,136 425,297 490,908 580,800 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 186,828 230,334 452,136 425,297 490,908 580,800 0 -100.00%
NOSH 339,687 338,727 339,952 340,238 308,747 293,333 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -18.33% 5.60% -10.03% 0.00% 11.65% 0.10% 0.00% -
ROE -4.07% 0.81% -1.57% -1.34% 2.86% 0.03% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.22 9.82 20.84 29.06 39.07 63.04 0.00 -100.00%
EPS -2.24 0.55 -2.09 -1.68 4.55 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.68 1.33 1.25 1.59 1.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 340,238
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 17.17 13.76 29.31 40.90 49.90 76.49 0.00 -100.00%
EPS -3.15 0.77 -2.94 -2.36 5.81 0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7728 0.9528 1.8703 1.7593 2.0307 2.4026 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.48 0.33 0.43 0.97 0.87 3.66 0.00 -
P/RPS 3.93 3.36 2.06 3.34 2.23 5.81 0.00 -100.00%
P/EPS -21.43 60.00 -20.57 -57.74 19.12 6,100.00 0.00 -100.00%
EY -4.67 1.67 -4.86 -1.73 5.23 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.49 0.32 0.78 0.55 1.85 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 01/06/05 31/05/04 30/05/03 30/05/02 30/05/01 17/05/00 - -
Price 0.48 0.31 0.49 0.96 0.93 3.30 0.00 -
P/RPS 3.93 3.16 2.35 3.30 2.38 5.23 0.00 -100.00%
P/EPS -21.43 56.36 -23.44 -57.14 20.44 5,500.00 0.00 -100.00%
EY -4.67 1.77 -4.27 -1.75 4.89 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.46 0.37 0.77 0.58 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment