[TECHNAX] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -49.78%
YoY- 42.05%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 340,240 382,122 403,335 381,021 362,541 379,667 365,470 -4.66%
PBT -24,498 -19,913 -14,833 1,456 2,899 865 3,019 -
Tax 0 0 0 0 0 0 0 -
NP -24,498 -19,913 -14,833 1,456 2,899 865 3,019 -
-
NP to SH -24,498 -19,913 -14,833 1,456 2,899 865 3,019 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 364,738 402,035 418,168 379,565 359,642 378,802 362,451 0.42%
-
Net Worth 684,607 684,607 718,277 739,200 695,537 659,562 693,251 -0.83%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - 2,012 -
Div Payout % - - - - - - 66.67% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 684,607 684,607 718,277 739,200 695,537 659,562 693,251 -0.83%
NOSH 1,122,308 1,122,308 1,122,308 1,120,000 1,115,000 1,081,250 1,118,148 0.24%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -7.20% -5.21% -3.68% 0.38% 0.80% 0.23% 0.83% -
ROE -3.58% -2.91% -2.07% 0.20% 0.42% 0.13% 0.44% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 30.32 34.05 35.94 34.02 32.51 35.11 32.69 -4.89%
EPS -2.18 -1.77 -1.32 0.13 0.26 0.08 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
NAPS 0.61 0.61 0.64 0.66 0.6238 0.61 0.62 -1.07%
Adjusted Per Share Value based on latest NOSH - 1,120,000
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 140.75 158.07 166.85 157.62 149.97 157.06 151.18 -4.65%
EPS -10.13 -8.24 -6.14 0.60 1.20 0.36 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
NAPS 2.832 2.832 2.9713 3.0578 2.8772 2.7284 2.8678 -0.83%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.19 0.22 0.25 0.20 0.32 0.35 0.34 -
P/RPS 0.63 0.65 0.70 0.59 0.98 1.00 1.04 -28.42%
P/EPS -8.70 -12.40 -18.92 153.85 123.08 437.50 125.93 -
EY -11.49 -8.06 -5.29 0.65 0.81 0.23 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
P/NAPS 0.31 0.36 0.39 0.30 0.51 0.57 0.55 -31.79%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 22/05/12 24/02/12 25/11/11 23/08/11 19/05/11 25/02/11 -
Price 0.19 0.19 0.25 0.25 0.23 0.34 0.34 -
P/RPS 0.63 0.56 0.70 0.73 0.71 0.97 1.04 -28.42%
P/EPS -8.70 -10.71 -18.92 192.31 88.46 425.00 125.93 -
EY -11.49 -9.34 -5.29 0.52 1.13 0.24 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -
P/NAPS 0.31 0.31 0.39 0.38 0.37 0.56 0.55 -31.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment