[TECHNAX] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 194.54%
YoY- 237.6%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 381,021 362,541 379,667 365,470 325,186 342,506 373,592 1.32%
PBT 1,456 2,899 865 3,019 1,025 4,844 -2,482 -
Tax 0 0 0 0 0 0 0 -
NP 1,456 2,899 865 3,019 1,025 4,844 -2,482 -
-
NP to SH 1,456 2,899 865 3,019 1,025 4,844 -2,482 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 379,565 359,642 378,802 362,451 324,161 337,662 376,074 0.61%
-
Net Worth 739,200 695,537 659,562 693,251 694,722 709,702 710,754 2.64%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 2,012 - - - -
Div Payout % - - - 66.67% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 739,200 695,537 659,562 693,251 694,722 709,702 710,754 2.64%
NOSH 1,120,000 1,115,000 1,081,250 1,118,148 1,138,888 1,126,511 1,128,181 -0.48%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.38% 0.80% 0.23% 0.83% 0.32% 1.41% -0.66% -
ROE 0.20% 0.42% 0.13% 0.44% 0.15% 0.68% -0.35% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 34.02 32.51 35.11 32.69 28.55 30.40 33.11 1.82%
EPS 0.13 0.26 0.08 0.27 0.09 0.43 -0.22 -
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.66 0.6238 0.61 0.62 0.61 0.63 0.63 3.14%
Adjusted Per Share Value based on latest NOSH - 1,118,148
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 157.62 149.97 157.06 151.18 134.52 141.68 154.54 1.32%
EPS 0.60 1.20 0.36 1.25 0.42 2.00 -1.03 -
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
NAPS 3.0578 2.8772 2.7284 2.8678 2.8738 2.9358 2.9402 2.64%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.20 0.32 0.35 0.34 0.35 0.33 0.47 -
P/RPS 0.59 0.98 1.00 1.04 1.23 1.09 1.42 -44.28%
P/EPS 153.85 123.08 437.50 125.93 388.89 76.74 -213.64 -
EY 0.65 0.81 0.23 0.79 0.26 1.30 -0.47 -
DY 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
P/NAPS 0.30 0.51 0.57 0.55 0.57 0.52 0.75 -45.68%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 23/08/11 19/05/11 25/02/11 30/11/10 24/08/10 17/05/10 -
Price 0.25 0.23 0.34 0.34 0.34 0.35 0.40 -
P/RPS 0.73 0.71 0.97 1.04 1.19 1.15 1.21 -28.57%
P/EPS 192.31 88.46 425.00 125.93 377.78 81.40 -181.82 -
EY 0.52 1.13 0.24 0.79 0.26 1.23 -0.55 -
DY 0.00 0.00 0.00 0.53 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.56 0.55 0.56 0.56 0.63 -28.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment