[TECHNAX] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -6.11%
YoY- 23.18%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 496,933 434,426 290,798 233,375 223,980 210,018 185,361 92.63%
PBT 13,935 43,584 41,929 44,236 46,952 38,420 22,339 -26.93%
Tax -2,223 -6,668 -6,362 -6,794 -7,072 -5,916 -4,642 -38.70%
NP 11,712 36,916 35,567 37,442 39,880 32,504 17,697 -23.99%
-
NP to SH 11,712 36,916 35,567 37,442 39,880 32,504 17,697 -23.99%
-
Tax Rate 15.95% 15.30% 15.17% 15.36% 15.06% 15.40% 20.78% -
Total Cost 485,221 397,510 255,231 195,933 184,100 177,514 167,664 102.68%
-
Net Worth 844,543 796,667 762,951 717,451 685,261 638,871 446,638 52.73%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 844,543 796,667 762,951 717,451 685,261 638,871 446,638 52.73%
NOSH 1,126,057 1,122,066 1,121,987 1,121,017 1,123,380 1,120,827 842,714 21.25%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.36% 8.50% 12.23% 16.04% 17.81% 15.48% 9.55% -
ROE 1.39% 4.63% 4.66% 5.22% 5.82% 5.09% 3.96% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 44.13 38.72 25.92 20.82 19.94 18.74 22.00 58.85%
EPS 1.04 3.29 3.17 3.34 3.55 2.90 2.10 -37.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.71 0.68 0.64 0.61 0.57 0.53 25.96%
Adjusted Per Share Value based on latest NOSH - 1,121,017
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 205.57 179.71 120.29 96.54 92.65 86.88 76.68 92.63%
EPS 4.84 15.27 14.71 15.49 16.50 13.45 7.32 -24.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4936 3.2956 3.1561 2.9679 2.8347 2.6428 1.8476 52.73%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.38 0.64 0.60 0.77 1.07 1.49 1.41 -
P/RPS 0.86 1.65 2.31 3.70 5.37 7.95 6.41 -73.69%
P/EPS 36.54 19.45 18.93 23.05 30.14 51.38 67.14 -33.26%
EY 2.74 5.14 5.28 4.34 3.32 1.95 1.49 49.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.90 0.88 1.20 1.75 2.61 2.66 -66.64%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 11/11/08 22/08/08 23/05/08 27/02/08 21/11/07 28/08/07 31/05/07 -
Price 0.31 0.55 0.73 0.67 0.79 0.94 1.44 -
P/RPS 0.70 1.42 2.82 3.22 3.96 5.02 6.55 -77.38%
P/EPS 29.81 16.72 23.03 20.06 22.25 32.41 68.57 -42.52%
EY 3.36 5.98 4.34 4.99 4.49 3.09 1.46 74.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.77 1.07 1.05 1.30 1.65 2.72 -71.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment