[TECHNAX] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -5.01%
YoY- 100.98%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 232,903 496,933 434,426 290,798 233,375 223,980 210,018 7.10%
PBT -98,422 13,935 43,584 41,929 44,236 46,952 38,420 -
Tax 14,772 -2,223 -6,668 -6,362 -6,794 -7,072 -5,916 -
NP -83,650 11,712 36,916 35,567 37,442 39,880 32,504 -
-
NP to SH -83,650 11,712 36,916 35,567 37,442 39,880 32,504 -
-
Tax Rate - 15.95% 15.30% 15.17% 15.36% 15.06% 15.40% -
Total Cost 316,553 485,221 397,510 255,231 195,933 184,100 177,514 46.79%
-
Net Worth 763,516 844,543 796,667 762,951 717,451 685,261 638,871 12.55%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 763,516 844,543 796,667 762,951 717,451 685,261 638,871 12.55%
NOSH 1,122,818 1,126,057 1,122,066 1,121,987 1,121,017 1,123,380 1,120,827 0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -35.92% 2.36% 8.50% 12.23% 16.04% 17.81% 15.48% -
ROE -10.96% 1.39% 4.63% 4.66% 5.22% 5.82% 5.09% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.74 44.13 38.72 25.92 20.82 19.94 18.74 6.96%
EPS -7.45 1.04 3.29 3.17 3.34 3.55 2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.75 0.71 0.68 0.64 0.61 0.57 12.42%
Adjusted Per Share Value based on latest NOSH - 1,121,987
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 96.34 205.57 179.71 120.29 96.54 92.65 86.88 7.09%
EPS -34.60 4.84 15.27 14.71 15.49 16.50 13.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1584 3.4936 3.2956 3.1561 2.9679 2.8347 2.6428 12.55%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.22 0.38 0.64 0.60 0.77 1.07 1.49 -
P/RPS 1.06 0.86 1.65 2.31 3.70 5.37 7.95 -73.74%
P/EPS -2.95 36.54 19.45 18.93 23.05 30.14 51.38 -
EY -33.86 2.74 5.14 5.28 4.34 3.32 1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.51 0.90 0.88 1.20 1.75 2.61 -75.16%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 11/11/08 22/08/08 23/05/08 27/02/08 21/11/07 28/08/07 -
Price 0.22 0.31 0.55 0.73 0.67 0.79 0.94 -
P/RPS 1.06 0.70 1.42 2.82 3.22 3.96 5.02 -64.37%
P/EPS -2.95 29.81 16.72 23.03 20.06 22.25 32.41 -
EY -33.86 3.36 5.98 4.34 4.99 4.49 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.77 1.07 1.05 1.30 1.65 -66.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment