[CCM] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -16.02%
YoY- 84.96%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 422,911 343,098 530,812 642,223 592,937 399,487 393,758 4.88%
PBT -439 7,783 -1,745 50,661 41,209 30,143 33,528 -
Tax 661 -3,632 5,131 -19,266 -10,087 -10,545 -925 -
NP 222 4,151 3,386 31,395 31,122 19,598 32,603 -96.41%
-
NP to SH -1,763 2,261 -1,227 24,925 29,679 11,649 26,996 -
-
Tax Rate - 46.67% - 38.03% 24.48% 34.98% 2.76% -
Total Cost 422,689 338,947 527,426 610,828 561,815 379,889 361,155 11.06%
-
Net Worth 753,281 759,049 764,829 785,197 757,076 757,789 737,704 1.40%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 27,198 - 32,216 - 39,875 -
Div Payout % - - 0.00% - 108.55% - 147.71% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 753,281 759,049 764,829 785,197 757,076 757,789 737,704 1.40%
NOSH 400,681 403,749 408,999 402,665 402,700 403,079 398,759 0.32%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.05% 1.21% 0.64% 4.89% 5.25% 4.91% 8.28% -
ROE -0.23% 0.30% -0.16% 3.17% 3.92% 1.54% 3.66% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 105.55 84.98 129.78 159.49 147.24 99.11 98.75 4.54%
EPS 0.44 0.56 -0.30 6.19 7.37 2.89 6.77 -83.86%
DPS 0.00 0.00 6.65 0.00 8.00 0.00 10.00 -
NAPS 1.88 1.88 1.87 1.95 1.88 1.88 1.85 1.07%
Adjusted Per Share Value based on latest NOSH - 402,665
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 252.19 204.60 316.53 382.97 353.58 238.22 234.80 4.88%
EPS -1.05 1.35 -0.73 14.86 17.70 6.95 16.10 -
DPS 0.00 0.00 16.22 0.00 19.21 0.00 23.78 -
NAPS 4.4919 4.5263 4.5608 4.6823 4.5146 4.5188 4.3991 1.40%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.33 2.06 2.20 2.68 2.84 2.66 2.87 -
P/RPS 2.21 2.42 1.70 1.68 1.93 2.68 2.91 -16.77%
P/EPS -529.55 367.86 -733.33 43.30 38.53 92.04 42.39 -
EY -0.19 0.27 -0.14 2.31 2.60 1.09 2.36 -
DY 0.00 0.00 3.02 0.00 2.82 0.00 3.48 -
P/NAPS 1.24 1.10 1.18 1.37 1.51 1.41 1.55 -13.83%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 25/02/09 27/11/08 28/08/08 27/05/08 28/02/08 -
Price 2.51 2.33 2.14 2.20 2.82 2.89 2.73 -
P/RPS 2.38 2.74 1.65 1.38 1.92 2.92 2.76 -9.41%
P/EPS -570.45 416.07 -713.33 35.54 38.26 100.00 40.32 -
EY -0.18 0.24 -0.14 2.81 2.61 1.00 2.48 -
DY 0.00 0.00 3.11 0.00 2.84 0.00 3.66 -
P/NAPS 1.34 1.24 1.14 1.13 1.50 1.54 1.48 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment