[CCM] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -177.97%
YoY- -105.94%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 368,683 402,214 403,586 422,911 343,098 530,812 642,223 -30.94%
PBT 3,061 -10,256 18,491 -439 7,783 -1,745 50,661 -84.62%
Tax -1,632 -532 -7,008 661 -3,632 5,131 -19,266 -80.74%
NP 1,429 -10,788 11,483 222 4,151 3,386 31,395 -87.27%
-
NP to SH 846 -12,781 6,463 -1,763 2,261 -1,227 24,925 -89.53%
-
Tax Rate 53.32% - 37.90% - 46.67% - 38.03% -
Total Cost 367,254 413,002 392,103 422,689 338,947 527,426 610,828 -28.78%
-
Net Worth 745,285 725,734 739,205 753,281 759,049 764,829 785,197 -3.42%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 32,254 - - - 27,198 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 745,285 725,734 739,205 753,281 759,049 764,829 785,197 -3.42%
NOSH 402,857 403,186 403,937 400,681 403,749 408,999 402,665 0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.39% -2.68% 2.85% 0.05% 1.21% 0.64% 4.89% -
ROE 0.11% -1.76% 0.87% -0.23% 0.30% -0.16% 3.17% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 91.52 99.76 99.91 105.55 84.98 129.78 159.49 -30.96%
EPS 0.21 -3.17 1.60 0.44 0.56 -0.30 6.19 -89.54%
DPS 0.00 8.00 0.00 0.00 0.00 6.65 0.00 -
NAPS 1.85 1.80 1.83 1.88 1.88 1.87 1.95 -3.45%
Adjusted Per Share Value based on latest NOSH - 400,681
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 219.85 239.85 240.67 252.19 204.60 316.53 382.97 -30.95%
EPS 0.50 -7.62 3.85 -1.05 1.35 -0.73 14.86 -89.59%
DPS 0.00 19.23 0.00 0.00 0.00 16.22 0.00 -
NAPS 4.4443 4.3277 4.408 4.4919 4.5263 4.5608 4.6823 -3.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.20 2.28 2.70 2.33 2.06 2.20 2.68 -
P/RPS 2.40 2.29 2.70 2.21 2.42 1.70 1.68 26.87%
P/EPS 1,047.62 -71.92 168.75 -529.55 367.86 -733.33 43.30 738.14%
EY 0.10 -1.39 0.59 -0.19 0.27 -0.14 2.31 -87.69%
DY 0.00 3.51 0.00 0.00 0.00 3.02 0.00 -
P/NAPS 1.19 1.27 1.48 1.24 1.10 1.18 1.37 -8.97%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 24/11/09 27/08/09 27/05/09 25/02/09 27/11/08 -
Price 2.17 2.20 2.34 2.51 2.33 2.14 2.20 -
P/RPS 2.37 2.21 2.34 2.38 2.74 1.65 1.38 43.45%
P/EPS 1,033.33 -69.40 146.25 -570.45 416.07 -713.33 35.54 847.48%
EY 0.10 -1.44 0.68 -0.18 0.24 -0.14 2.81 -89.20%
DY 0.00 3.64 0.00 0.00 0.00 3.11 0.00 -
P/NAPS 1.17 1.22 1.28 1.34 1.24 1.14 1.13 2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment