[CCM] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 398.36%
YoY- 632.86%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 402,804 394,272 415,423 397,688 459,000 388,378 422,978 -3.19%
PBT 9,888 12,872 20,346 14,570 18,952 23,484 13,703 -19.50%
Tax 3,809 -8,443 -8,426 -5,376 -11,637 -5,252 -7,608 -
NP 13,697 4,429 11,920 9,194 7,315 18,232 6,095 71.31%
-
NP to SH 9,459 17 6,597 6,200 -2,078 14,608 1,996 181.33%
-
Tax Rate -38.52% 65.59% 41.41% 36.90% 61.40% 22.36% 55.52% -
Total Cost 389,107 389,843 403,503 388,494 451,685 370,146 416,883 -4.48%
-
Net Worth 404,999 404,723 777,069 765,882 742,428 720,283 738,520 -32.92%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 11,582 - - - 10,692 - - -
Div Payout % 122.45% - - - 0.00% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 404,999 404,723 777,069 765,882 742,428 720,283 738,520 -32.92%
NOSH 404,999 404,723 404,723 405,228 403,493 404,653 399,200 0.96%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.40% 1.12% 2.87% 2.31% 1.59% 4.69% 1.44% -
ROE 2.34% 0.00% 0.85% 0.81% -0.28% 2.03% 0.27% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 99.46 97.42 102.64 98.14 113.76 95.98 105.96 -4.12%
EPS 2.34 0.00 1.63 1.53 -0.51 3.61 0.50 179.00%
DPS 2.86 0.00 0.00 0.00 2.65 0.00 0.00 -
NAPS 1.00 1.00 1.92 1.89 1.84 1.78 1.85 -33.56%
Adjusted Per Share Value based on latest NOSH - 405,228
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 240.20 235.11 247.72 237.15 273.71 231.60 252.23 -3.19%
EPS 5.64 0.01 3.93 3.70 -1.24 8.71 1.19 181.35%
DPS 6.91 0.00 0.00 0.00 6.38 0.00 0.00 -
NAPS 2.4151 2.4134 4.6338 4.5671 4.4272 4.2952 4.4039 -32.92%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.53 1.22 1.68 1.76 1.81 2.02 2.15 -
P/RPS 1.54 1.25 1.64 1.79 1.59 2.10 2.03 -16.77%
P/EPS 65.51 29,044.90 103.07 115.03 -351.46 55.96 430.00 -71.37%
EY 1.53 0.00 0.97 0.87 -0.28 1.79 0.23 252.48%
DY 1.87 0.00 0.00 0.00 1.46 0.00 0.00 -
P/NAPS 1.53 1.22 0.88 0.93 0.98 1.13 1.16 20.20%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 22/11/11 19/08/11 27/05/11 25/02/11 30/11/10 26/08/10 -
Price 1.56 1.77 1.44 1.70 1.78 1.98 2.02 -
P/RPS 1.57 1.82 1.40 1.73 1.56 2.06 1.91 -12.21%
P/EPS 66.79 42,138.90 88.34 111.11 -345.63 54.85 404.00 -69.77%
EY 1.50 0.00 1.13 0.90 -0.29 1.82 0.25 229.11%
DY 1.83 0.00 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 1.56 1.77 0.75 0.90 0.97 1.11 1.09 26.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment