[CCM] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -114.23%
YoY- 83.74%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 394,272 415,423 397,688 459,000 388,378 422,978 368,683 4.57%
PBT 12,872 20,346 14,570 18,952 23,484 13,703 3,061 160.30%
Tax -8,443 -8,426 -5,376 -11,637 -5,252 -7,608 -1,632 198.82%
NP 4,429 11,920 9,194 7,315 18,232 6,095 1,429 112.43%
-
NP to SH 17 6,597 6,200 -2,078 14,608 1,996 846 -92.59%
-
Tax Rate 65.59% 41.41% 36.90% 61.40% 22.36% 55.52% 53.32% -
Total Cost 389,843 403,503 388,494 451,685 370,146 416,883 367,254 4.05%
-
Net Worth 404,723 777,069 765,882 742,428 720,283 738,520 745,285 -33.41%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 10,692 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 404,723 777,069 765,882 742,428 720,283 738,520 745,285 -33.41%
NOSH 404,723 404,723 405,228 403,493 404,653 399,200 402,857 0.30%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.12% 2.87% 2.31% 1.59% 4.69% 1.44% 0.39% -
ROE 0.00% 0.85% 0.81% -0.28% 2.03% 0.27% 0.11% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 97.42 102.64 98.14 113.76 95.98 105.96 91.52 4.24%
EPS 0.00 1.63 1.53 -0.51 3.61 0.50 0.21 -
DPS 0.00 0.00 0.00 2.65 0.00 0.00 0.00 -
NAPS 1.00 1.92 1.89 1.84 1.78 1.85 1.85 -33.61%
Adjusted Per Share Value based on latest NOSH - 403,493
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 235.11 247.72 237.15 273.71 231.60 252.23 219.85 4.57%
EPS 0.01 3.93 3.70 -1.24 8.71 1.19 0.50 -92.61%
DPS 0.00 0.00 0.00 6.38 0.00 0.00 0.00 -
NAPS 2.4134 4.6338 4.5671 4.4272 4.2952 4.4039 4.4443 -33.41%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.22 1.68 1.76 1.81 2.02 2.15 2.20 -
P/RPS 1.25 1.64 1.79 1.59 2.10 2.03 2.40 -35.24%
P/EPS 29,044.90 103.07 115.03 -351.46 55.96 430.00 1,047.62 814.18%
EY 0.00 0.97 0.87 -0.28 1.79 0.23 0.10 -
DY 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 1.22 0.88 0.93 0.98 1.13 1.16 1.19 1.67%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 19/08/11 27/05/11 25/02/11 30/11/10 26/08/10 27/05/10 -
Price 1.77 1.44 1.70 1.78 1.98 2.02 2.17 -
P/RPS 1.82 1.40 1.73 1.56 2.06 1.91 2.37 -16.12%
P/EPS 42,138.90 88.34 111.11 -345.63 54.85 404.00 1,033.33 1082.08%
EY 0.00 1.13 0.90 -0.29 1.82 0.25 0.10 -
DY 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 1.77 0.75 0.90 0.97 1.11 1.09 1.17 31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment