[CCM] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
10-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 159.11%
YoY- -79.38%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 108,661 139,712 130,335 118,855 118,960 157,206 151,990 -19.99%
PBT -3,163 4,982 6,214 4,786 -3,264 9,305 12,658 -
Tax 3,163 -2,395 -2,527 -1,355 3,264 -5,441 -4,792 -
NP 0 2,587 3,687 3,431 0 3,864 7,866 -
-
NP to SH -3,995 2,587 3,687 3,431 -5,804 3,864 7,866 -
-
Tax Rate - 48.07% 40.67% 28.31% - 58.47% 37.86% -
Total Cost 108,661 137,125 126,648 115,424 118,960 153,342 144,124 -17.12%
-
Net Worth 473,743 478,417 475,055 466,616 486,085 484,756 477,204 -0.48%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 22,273 - 10,635 - 22,853 - 5,244 161.57%
Div Payout % 0.00% - 288.46% - 0.00% - 66.67% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 473,743 478,417 475,055 466,616 486,085 484,756 477,204 -0.48%
NOSH 353,539 354,383 354,519 343,100 362,749 351,272 174,800 59.72%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 1.85% 2.83% 2.89% 0.00% 2.46% 5.18% -
ROE -0.84% 0.54% 0.78% 0.74% -1.19% 0.80% 1.65% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.74 39.42 36.76 34.64 32.79 44.75 86.95 -49.90%
EPS -1.13 0.73 1.04 1.00 -1.60 1.10 4.50 -
DPS 6.30 0.00 3.00 0.00 6.30 0.00 3.00 63.76%
NAPS 1.34 1.35 1.34 1.36 1.34 1.38 2.73 -37.69%
Adjusted Per Share Value based on latest NOSH - 343,100
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 64.80 83.31 77.72 70.88 70.94 93.74 90.63 -19.99%
EPS -2.38 1.54 2.20 2.05 -3.46 2.30 4.69 -
DPS 13.28 0.00 6.34 0.00 13.63 0.00 3.13 161.39%
NAPS 2.825 2.8529 2.8328 2.7825 2.8986 2.8907 2.8456 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.53 1.45 1.75 1.98 1.97 2.58 2.95 -
P/RPS 4.98 3.68 4.76 5.72 6.01 5.76 3.39 29.13%
P/EPS -135.40 198.63 168.27 198.00 -123.12 234.55 65.56 -
EY -0.74 0.50 0.59 0.51 -0.81 0.43 1.53 -
DY 4.12 0.00 1.71 0.00 3.20 0.00 1.02 152.98%
P/NAPS 1.14 1.07 1.31 1.46 1.47 1.87 1.08 3.66%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/04/02 03/01/02 05/10/01 10/05/01 15/02/01 30/11/00 10/08/00 -
Price 2.42 1.56 1.48 1.90 2.04 2.29 2.86 -
P/RPS 7.87 3.96 4.03 5.48 6.22 5.12 3.29 78.57%
P/EPS -214.16 213.70 142.31 190.00 -127.50 208.18 63.56 -
EY -0.47 0.47 0.70 0.53 -0.78 0.48 1.57 -
DY 2.60 0.00 2.03 0.00 3.09 0.00 1.05 82.72%
P/NAPS 1.81 1.16 1.10 1.40 1.52 1.66 1.05 43.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment