[CCM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
10-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -86.58%
YoY- -79.38%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 497,563 388,902 249,190 118,855 571,697 452,737 295,531 41.38%
PBT 12,819 15,982 11,000 4,786 39,132 42,396 33,091 -46.76%
Tax -7,109 -6,277 -3,882 -1,355 -13,569 -14,029 -8,588 -11.80%
NP 5,710 9,705 7,118 3,431 25,563 28,367 24,503 -62.03%
-
NP to SH 5,710 9,705 7,118 3,431 25,563 28,367 24,503 -62.03%
-
Tax Rate 55.46% 39.28% 35.29% 28.31% 34.67% 33.09% 25.95% -
Total Cost 491,853 379,197 242,072 115,424 546,134 424,370 271,028 48.61%
-
Net Worth 472,308 476,427 472,184 466,616 493,565 489,330 484,733 -1.71%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 22,205 - 10,571 - 22,210 - - -
Div Payout % 388.89% - 148.51% - 86.89% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 472,308 476,427 472,184 466,616 493,565 489,330 484,733 -1.71%
NOSH 352,469 352,909 352,376 343,100 352,546 354,587 177,557 57.75%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.15% 2.50% 2.86% 2.89% 4.47% 6.27% 8.29% -
ROE 1.21% 2.04% 1.51% 0.74% 5.18% 5.80% 5.05% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 141.16 110.20 70.72 34.64 162.16 127.68 166.44 -10.37%
EPS 1.62 2.75 2.02 1.00 6.35 8.00 13.80 -75.93%
DPS 6.30 0.00 3.00 0.00 6.30 0.00 0.00 -
NAPS 1.34 1.35 1.34 1.36 1.40 1.38 2.73 -37.69%
Adjusted Per Share Value based on latest NOSH - 343,100
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 296.71 231.91 148.60 70.88 340.91 269.97 176.23 41.39%
EPS 3.40 5.79 4.24 2.05 15.24 16.92 14.61 -62.06%
DPS 13.24 0.00 6.30 0.00 13.24 0.00 0.00 -
NAPS 2.8165 2.841 2.8157 2.7825 2.9432 2.918 2.8905 -1.70%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.53 1.45 1.75 1.98 1.97 2.58 2.95 -
P/RPS 1.08 1.32 2.47 5.72 1.21 2.02 1.77 -27.99%
P/EPS 94.44 52.73 86.63 198.00 27.17 32.25 21.38 168.48%
EY 1.06 1.90 1.15 0.51 3.68 3.10 4.68 -62.74%
DY 4.12 0.00 1.71 0.00 3.20 0.00 0.00 -
P/NAPS 1.14 1.07 1.31 1.46 1.41 1.87 1.08 3.66%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/04/02 03/01/02 05/10/01 10/05/01 15/02/01 30/11/00 10/08/00 -
Price 2.42 1.56 1.48 1.90 2.04 2.29 2.86 -
P/RPS 1.71 1.42 2.09 5.48 1.26 1.79 1.72 -0.38%
P/EPS 149.38 56.73 73.27 190.00 28.13 28.62 20.72 271.85%
EY 0.67 1.76 1.36 0.53 3.55 3.49 4.83 -73.10%
DY 2.60 0.00 2.03 0.00 3.09 0.00 0.00 -
P/NAPS 1.81 1.16 1.10 1.40 1.46 1.66 1.05 43.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment