[CCM] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -250.21%
YoY- -159.47%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 139,712 130,335 118,855 118,960 157,206 151,990 143,541 -1.78%
PBT 4,982 6,214 4,786 -3,264 9,305 12,658 20,433 -60.93%
Tax -2,395 -2,527 -1,355 3,264 -5,441 -4,792 -3,796 -26.41%
NP 2,587 3,687 3,431 0 3,864 7,866 16,637 -71.05%
-
NP to SH 2,587 3,687 3,431 -5,804 3,864 7,866 16,637 -71.05%
-
Tax Rate 48.07% 40.67% 28.31% - 58.47% 37.86% 18.58% -
Total Cost 137,125 126,648 115,424 118,960 153,342 144,124 126,904 5.29%
-
Net Worth 478,417 475,055 466,616 486,085 484,756 477,204 484,798 -0.87%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 10,635 - 22,853 - 5,244 - -
Div Payout % - 288.46% - 0.00% - 66.67% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 478,417 475,055 466,616 486,085 484,756 477,204 484,798 -0.87%
NOSH 354,383 354,519 343,100 362,749 351,272 174,800 178,892 57.66%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.85% 2.83% 2.89% 0.00% 2.46% 5.18% 11.59% -
ROE 0.54% 0.78% 0.74% -1.19% 0.80% 1.65% 3.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 39.42 36.76 34.64 32.79 44.75 86.95 80.24 -37.71%
EPS 0.73 1.04 1.00 -1.60 1.10 4.50 9.30 -81.63%
DPS 0.00 3.00 0.00 6.30 0.00 3.00 0.00 -
NAPS 1.35 1.34 1.36 1.34 1.38 2.73 2.71 -37.13%
Adjusted Per Share Value based on latest NOSH - 362,749
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 83.31 77.72 70.88 70.94 93.74 90.63 85.60 -1.78%
EPS 1.54 2.20 2.05 -3.46 2.30 4.69 9.92 -71.08%
DPS 0.00 6.34 0.00 13.63 0.00 3.13 0.00 -
NAPS 2.8529 2.8328 2.7825 2.8986 2.8907 2.8456 2.8909 -0.87%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.45 1.75 1.98 1.97 2.58 2.95 3.40 -
P/RPS 3.68 4.76 5.72 6.01 5.76 3.39 4.24 -9.00%
P/EPS 198.63 168.27 198.00 -123.12 234.55 65.56 36.56 208.72%
EY 0.50 0.59 0.51 -0.81 0.43 1.53 2.74 -67.79%
DY 0.00 1.71 0.00 3.20 0.00 1.02 0.00 -
P/NAPS 1.07 1.31 1.46 1.47 1.87 1.08 1.25 -9.83%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/01/02 05/10/01 10/05/01 15/02/01 30/11/00 10/08/00 11/05/00 -
Price 1.56 1.48 1.90 2.04 2.29 2.86 3.45 -
P/RPS 3.96 4.03 5.48 6.22 5.12 3.29 4.30 -5.33%
P/EPS 213.70 142.31 190.00 -127.50 208.18 63.56 37.10 220.98%
EY 0.47 0.70 0.53 -0.78 0.48 1.57 2.70 -68.79%
DY 0.00 2.03 0.00 3.09 0.00 1.05 0.00 -
P/NAPS 1.16 1.10 1.40 1.52 1.66 1.05 1.27 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment