[LIONDIV] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -136.53%
YoY- -120.73%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,405,797 1,378,588 1,056,642 825,237 924,082 964,228 653,997 66.63%
PBT 116,102 137,130 577,876 35,618 64,564 466,105 39,754 104.45%
Tax -30,402 -37,562 -27,387 -22,762 -19,306 -24,192 -11,852 87.49%
NP 85,700 99,568 550,489 12,856 45,258 441,913 27,902 111.44%
-
NP to SH 44,859 62,028 528,590 -7,791 21,326 430,861 26,479 42.15%
-
Tax Rate 26.19% 27.39% 4.74% 63.91% 29.90% 5.19% 29.81% -
Total Cost 1,320,097 1,279,020 506,153 812,381 878,824 522,315 626,095 64.50%
-
Net Worth 2,548,491 2,512,964 2,432,840 1,876,636 1,886,018 1,995,767 1,103,291 74.83%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - 33,511 - 22,487 - -
Div Payout % - - - 0.00% - 5.22% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 2,548,491 2,512,964 2,432,840 1,876,636 1,886,018 1,995,767 1,103,291 74.83%
NOSH 694,411 692,276 691,147 670,227 666,437 562,188 501,496 24.25%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 6.10% 7.22% 52.10% 1.56% 4.90% 45.83% 4.27% -
ROE 1.76% 2.47% 21.73% -0.42% 1.13% 21.59% 2.40% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 202.44 199.14 152.88 123.13 138.66 171.51 130.41 34.10%
EPS 6.46 8.96 76.48 -1.15 3.20 76.64 5.28 14.40%
DPS 0.00 0.00 0.00 5.00 0.00 4.00 0.00 -
NAPS 3.67 3.63 3.52 2.80 2.83 3.55 2.20 40.70%
Adjusted Per Share Value based on latest NOSH - 670,227
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 100.98 99.03 75.90 59.28 66.38 69.26 46.98 66.62%
EPS 3.22 4.46 37.97 -0.56 1.53 30.95 1.90 42.19%
DPS 0.00 0.00 0.00 2.41 0.00 1.62 0.00 -
NAPS 1.8306 1.8051 1.7475 1.348 1.3548 1.4336 0.7925 74.83%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 22/05/07 26/02/07 24/11/06 15/08/06 23/05/06 23/02/06 16/11/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment