[LIONDIV] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -95.05%
YoY- -54.36%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 1,378,588 1,056,642 825,237 924,082 964,228 653,997 495,947 97.32%
PBT 137,130 577,876 35,618 64,564 466,105 39,754 3,431 1061.15%
Tax -37,562 -27,387 -22,762 -19,306 -24,192 -11,852 28,330 -
NP 99,568 550,489 12,856 45,258 441,913 27,902 31,761 113.75%
-
NP to SH 62,028 528,590 -7,791 21,326 430,861 26,479 37,590 39.51%
-
Tax Rate 27.39% 4.74% 63.91% 29.90% 5.19% 29.81% -825.71% -
Total Cost 1,279,020 506,153 812,381 878,824 522,315 626,095 464,186 96.18%
-
Net Worth 2,512,964 2,432,840 1,876,636 1,886,018 1,995,767 1,103,291 980,373 86.97%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - 33,511 - 22,487 - 29,411 -
Div Payout % - - 0.00% - 5.22% - 78.24% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 2,512,964 2,432,840 1,876,636 1,886,018 1,995,767 1,103,291 980,373 86.97%
NOSH 692,276 691,147 670,227 666,437 562,188 501,496 490,186 25.79%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 7.22% 52.10% 1.56% 4.90% 45.83% 4.27% 6.40% -
ROE 2.47% 21.73% -0.42% 1.13% 21.59% 2.40% 3.83% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 199.14 152.88 123.13 138.66 171.51 130.41 101.18 56.85%
EPS 8.96 76.48 -1.15 3.20 76.64 5.28 7.67 10.88%
DPS 0.00 0.00 5.00 0.00 4.00 0.00 6.00 -
NAPS 3.63 3.52 2.80 2.83 3.55 2.20 2.00 48.63%
Adjusted Per Share Value based on latest NOSH - 666,437
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 99.03 75.90 59.28 66.38 69.26 46.98 35.62 97.35%
EPS 4.46 37.97 -0.56 1.53 30.95 1.90 2.70 39.61%
DPS 0.00 0.00 2.41 0.00 1.62 0.00 2.11 -
NAPS 1.8051 1.7475 1.348 1.3548 1.4336 0.7925 0.7042 86.97%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 24/11/06 15/08/06 23/05/06 23/02/06 16/11/05 16/08/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment