[LIONDIV] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -168.79%
YoY- -296.09%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 55,219 61,930 1,358,970 1,330,655 1,405,797 1,378,588 1,056,642 -85.99%
PBT 8,946 5,910 103,399 25,879 116,102 137,130 577,876 -93.77%
Tax -1,844 -632 -25,526 -23,596 -30,402 -37,562 -27,387 -83.42%
NP 7,102 5,278 77,873 2,283 85,700 99,568 550,489 -94.48%
-
NP to SH 7,102 5,254 42,381 -30,859 44,859 62,028 528,590 -94.33%
-
Tax Rate 20.61% 10.69% 24.69% 91.18% 26.19% 27.39% 4.74% -
Total Cost 48,117 56,652 1,281,097 1,328,372 1,320,097 1,279,020 506,153 -79.14%
-
Net Worth 1,982,641 2,005,400 2,623,936 2,530,878 2,548,491 2,512,964 2,432,840 -12.74%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 18,181 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,982,641 2,005,400 2,623,936 2,530,878 2,548,491 2,512,964 2,432,840 -12.74%
NOSH 739,791 740,000 737,060 727,263 694,411 692,276 691,147 4.63%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.86% 8.52% 5.73% 0.17% 6.10% 7.22% 52.10% -
ROE 0.36% 0.26% 1.62% -1.22% 1.76% 2.47% 21.73% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.46 8.37 184.38 182.97 202.44 199.14 152.88 -86.62%
EPS 0.96 0.71 5.75 -4.24 6.46 8.96 76.48 -94.58%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.68 2.71 3.56 3.48 3.67 3.63 3.52 -16.60%
Adjusted Per Share Value based on latest NOSH - 727,263
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.97 4.45 97.62 95.58 100.98 99.03 75.90 -85.98%
EPS 0.51 0.38 3.04 -2.22 3.22 4.46 37.97 -94.33%
DPS 0.00 0.00 0.00 1.31 0.00 0.00 0.00 -
NAPS 1.4242 1.4405 1.8848 1.818 1.8306 1.8051 1.7475 -12.73%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 - - - - -
Price 1.24 1.92 11.60 0.00 0.00 0.00 0.00 -
P/RPS 16.61 22.94 6.29 0.00 0.00 0.00 0.00 -
P/EPS 129.17 270.42 201.74 0.00 0.00 0.00 0.00 -
EY 0.77 0.37 0.50 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.71 3.26 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 26/02/08 30/11/07 27/08/07 22/05/07 26/02/07 24/11/06 -
Price 1.24 1.47 1.93 0.00 0.00 0.00 0.00 -
P/RPS 16.61 17.56 1.05 0.00 0.00 0.00 0.00 -
P/EPS 129.17 207.04 33.57 0.00 0.00 0.00 0.00 -
EY 0.77 0.48 2.98 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.54 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment