[YNHPROP] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -103.44%
YoY- 98.31%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 32,816 34,330 31,129 28,026 25,793 26,145 38,798 -10.57%
PBT 6,242 4,588 4,183 1,640 -893 -349,549 -15,302 -
Tax -3,199 -588 -4,812 -1,883 7,960 9,516 -6,151 -35.35%
NP 3,043 4,000 -629 -243 7,067 -340,033 -21,453 -
-
NP to SH 3,043 4,000 -629 -243 7,067 -340,033 -21,453 -
-
Tax Rate 51.25% 12.82% 115.04% 114.82% - - - -
Total Cost 29,773 30,330 31,758 28,269 18,726 366,178 60,251 -37.52%
-
Net Worth -509,236 -590,673 -595,453 -575,099 -590,302 -595,828 -265,826 54.30%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -509,236 -590,673 -595,453 -575,099 -590,302 -595,828 -265,826 54.30%
NOSH 207,006 207,253 209,666 202,500 207,852 207,605 207,676 -0.21%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 9.27% 11.65% -2.02% -0.87% 27.40% -1,300.57% -55.29% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 15.85 16.56 14.85 13.84 12.41 12.59 18.68 -10.38%
EPS 1.47 1.93 -0.30 -0.12 3.40 -163.79 -10.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.46 -2.85 -2.84 -2.84 -2.84 -2.87 -1.28 54.64%
Adjusted Per Share Value based on latest NOSH - 202,500
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 6.20 6.49 5.88 5.30 4.88 4.94 7.33 -10.57%
EPS 0.58 0.76 -0.12 -0.05 1.34 -64.28 -4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9626 -1.1166 -1.1256 -1.0871 -1.1159 -1.1263 -0.5025 54.30%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.61 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.35 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.20 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.61 -117.42 0.00 0.00 0.00 0.00 0.00 -
EY 7.35 -0.85 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment