[YNHPROP] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -3.44%
YoY- 126.57%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 78,452 48,868 62,572 53,819 63,464 110,665 91,035 0.15%
PBT 37,199 23,102 11,240 747 -16,137 -14,846 -46,510 -
Tax -10,427 -5,025 -5,495 6,077 16,137 14,846 46,510 -
NP 26,772 18,077 5,745 6,824 0 0 0 -100.00%
-
NP to SH 26,772 18,077 5,745 6,824 -25,681 -22,428 -47,717 -
-
Tax Rate 28.03% 21.75% 48.89% -813.52% - - - -
Total Cost 51,680 30,791 56,827 46,995 63,464 110,665 91,035 0.60%
-
Net Worth 350,143 267,247 -506,057 -589,062 -244,976 2,076 49,813 -2.05%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 350,143 267,247 -506,057 -589,062 -244,976 2,076 49,813 -2.05%
NOSH 309,861 252,119 207,400 207,416 207,607 207,666 207,555 -0.42%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 34.13% 36.99% 9.18% 12.68% 0.00% 0.00% 0.00% -
ROE 7.65% 6.76% 0.00% 0.00% 0.00% -1,080.00% -95.79% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.32 19.38 30.17 25.95 30.57 53.29 43.86 0.58%
EPS 8.64 7.17 2.77 3.29 -12.37 -10.80 -22.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.06 -2.44 -2.84 -1.18 0.01 0.24 -1.63%
Adjusted Per Share Value based on latest NOSH - 202,500
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.98 13.07 16.73 14.39 16.97 29.59 24.34 0.15%
EPS 7.16 4.83 1.54 1.82 -6.87 -6.00 -12.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9363 0.7146 -1.3532 -1.5751 -0.6551 0.0056 0.1332 -2.05%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 1.29 1.27 0.20 0.00 0.00 0.00 0.00 -
P/RPS 5.10 6.55 0.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.93 17.71 7.22 0.00 0.00 0.00 0.00 -100.00%
EY 6.70 5.65 13.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/08/05 19/08/04 29/08/03 30/08/02 29/08/01 30/08/00 - -
Price 1.30 1.24 0.20 0.00 0.00 0.00 0.00 -
P/RPS 5.13 6.40 0.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.05 17.29 7.22 0.00 0.00 0.00 0.00 -100.00%
EY 6.65 5.78 13.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.17 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment