[L&G] QoQ TTM Result on 30-Jun-2011 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -31.21%
YoY- -68.81%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 130,799 68,730 58,573 50,099 44,202 34,527 30,187 165.54%
PBT 43,499 7,736 8,412 10,841 13,877 27,317 25,782 41.67%
Tax -10,379 -4,615 -5,040 -3,816 -3,665 -969 -1,441 272.51%
NP 33,120 3,121 3,372 7,025 10,212 26,348 24,341 22.76%
-
NP to SH 30,369 2,678 3,372 7,025 10,212 26,348 24,341 15.87%
-
Tax Rate 23.86% 59.66% 59.91% 35.20% 26.41% 3.55% 5.59% -
Total Cost 97,679 65,609 55,201 43,074 33,990 8,179 5,846 552.45%
-
Net Worth 282,106 261,923 252,460 255,593 255,890 249,176 239,664 11.47%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 282,106 261,923 252,460 255,593 255,890 249,176 239,664 11.47%
NOSH 597,682 597,589 589,999 598,999 596,481 600,569 596,923 0.08%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 25.32% 4.54% 5.76% 14.02% 23.10% 76.31% 80.63% -
ROE 10.77% 1.02% 1.34% 2.75% 3.99% 10.57% 10.16% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.88 11.50 9.93 8.36 7.41 5.75 5.06 165.18%
EPS 5.08 0.45 0.57 1.17 1.71 4.39 4.08 15.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.472 0.4383 0.4279 0.4267 0.429 0.4149 0.4015 11.37%
Adjusted Per Share Value based on latest NOSH - 598,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.40 2.31 1.97 1.69 1.49 1.16 1.02 164.75%
EPS 1.02 0.09 0.11 0.24 0.34 0.89 0.82 15.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.0881 0.0849 0.086 0.0861 0.0838 0.0806 11.49%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.34 0.34 0.28 0.43 0.46 0.47 0.47 -
P/RPS 1.55 2.96 2.82 5.14 6.21 8.18 9.29 -69.65%
P/EPS 6.69 75.87 48.99 36.66 26.87 10.71 11.53 -30.41%
EY 14.94 1.32 2.04 2.73 3.72 9.33 8.68 43.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.65 1.01 1.07 1.13 1.17 -27.62%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 21/02/12 23/11/11 25/08/11 27/05/11 24/02/11 23/11/10 -
Price 0.31 0.39 0.34 0.32 0.44 0.44 0.47 -
P/RPS 1.42 3.39 3.42 3.83 5.94 7.65 9.29 -71.37%
P/EPS 6.10 87.03 59.49 27.29 25.70 10.03 11.53 -34.56%
EY 16.39 1.15 1.68 3.66 3.89 9.97 8.68 52.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.89 0.79 0.75 1.03 1.06 1.17 -31.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment