[L&G] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -170.38%
YoY- -229.28%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 130,799 70,598 57,426 47,628 44,202 37,894 28,684 174.73%
PBT 43,499 12,368 2,124 -5,776 13,878 20,557 13,054 122.93%
Tax -10,379 -3,912 -3,712 -1,412 -3,665 -2,645 -962 387.55%
NP 33,120 8,456 -1,588 -7,188 10,213 17,912 12,092 95.64%
-
NP to SH 30,369 7,865 -1,588 -7,188 10,213 17,912 12,092 84.66%
-
Tax Rate 23.86% 31.63% 174.76% - 26.41% 12.87% 7.37% -
Total Cost 97,679 62,142 59,014 54,816 33,989 19,982 16,592 225.68%
-
Net Worth 282,553 261,164 261,348 255,593 256,220 247,722 240,343 11.37%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 282,553 261,164 261,348 255,593 256,220 247,722 240,343 11.37%
NOSH 598,503 595,858 610,769 598,999 597,251 597,066 598,613 -0.01%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 25.32% 11.98% -2.77% -15.09% 23.11% 47.27% 42.16% -
ROE 10.75% 3.01% -0.61% -2.81% 3.99% 7.23% 5.03% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.85 11.85 9.40 7.95 7.40 6.35 4.79 174.79%
EPS 5.08 1.32 -0.26 -1.20 1.71 3.00 2.02 84.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.4383 0.4279 0.4267 0.429 0.4149 0.4015 11.39%
Adjusted Per Share Value based on latest NOSH - 598,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.40 2.37 1.93 1.60 1.49 1.27 0.96 175.66%
EPS 1.02 0.26 -0.05 -0.24 0.34 0.60 0.41 83.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.0878 0.0879 0.086 0.0862 0.0833 0.0808 11.38%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.34 0.34 0.28 0.43 0.46 0.47 0.47 -
P/RPS 1.56 2.87 2.98 5.41 6.22 7.41 9.81 -70.61%
P/EPS 6.70 25.76 -107.69 -35.83 26.90 15.67 23.27 -56.36%
EY 14.92 3.88 -0.93 -2.79 3.72 6.38 4.30 129.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.65 1.01 1.07 1.13 1.17 -27.62%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 21/02/12 23/11/11 25/08/11 27/05/11 24/02/11 23/11/10 -
Price 0.31 0.39 0.34 0.32 0.44 0.44 0.47 -
P/RPS 1.42 3.29 3.62 4.02 5.95 6.93 9.81 -72.39%
P/EPS 6.11 29.55 -130.77 -26.67 25.73 14.67 23.27 -58.96%
EY 16.37 3.38 -0.76 -3.75 3.89 6.82 4.30 143.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.89 0.79 0.75 1.03 1.06 1.17 -31.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment