[L&G] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 1145.15%
YoY- 261.02%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 9,739 8,263 6,107 10,074 8,315 9,624 9,598 0.97%
PBT 7,355 2,952 8,743 10,642 2,155 1,809 3,107 77.34%
Tax -1,975 -114 -194 776 -1,238 -841 -1,095 48.01%
NP 5,380 2,838 8,549 11,418 917 968 2,012 92.30%
-
NP to SH 5,380 2,838 8,549 11,418 917 968 2,012 92.30%
-
Tax Rate 26.85% 3.86% 2.22% -7.29% 57.45% 46.49% 35.24% -
Total Cost 4,359 5,425 -2,442 -1,344 7,398 8,656 7,586 -30.81%
-
Net Worth 219,444 216,774 212,409 200,448 189,513 200,859 20,948,471 -95.17%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 219,444 216,774 212,409 200,448 189,513 200,859 20,948,471 -95.17%
NOSH 597,777 603,829 597,832 599,787 611,333 605,000 591,764 0.67%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 55.24% 34.35% 139.99% 113.34% 11.03% 10.06% 20.96% -
ROE 2.45% 1.31% 4.02% 5.70% 0.48% 0.48% 0.01% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.63 1.37 1.02 1.68 1.36 1.59 1.62 0.40%
EPS 0.90 0.47 1.43 1.91 0.15 0.16 0.34 91.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3671 0.359 0.3553 0.3342 0.31 0.332 35.40 -95.20%
Adjusted Per Share Value based on latest NOSH - 599,787
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.33 0.28 0.21 0.34 0.28 0.32 0.32 2.06%
EPS 0.18 0.10 0.29 0.38 0.03 0.03 0.07 87.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0729 0.0714 0.0674 0.0637 0.0676 7.0459 -95.17%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.35 0.40 0.26 0.17 0.17 0.22 0.30 -
P/RPS 21.48 29.23 25.45 10.12 12.50 13.83 18.50 10.43%
P/EPS 38.89 85.11 18.18 8.93 113.33 137.50 88.24 -41.99%
EY 2.57 1.18 5.50 11.20 0.88 0.73 1.13 72.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.11 0.73 0.51 0.55 0.66 0.01 1964.80%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 25/11/09 26/08/09 28/05/09 25/02/09 26/11/08 28/08/08 -
Price 0.47 0.34 0.29 0.28 0.17 0.18 0.28 -
P/RPS 28.85 24.85 28.39 16.67 12.50 11.32 17.26 40.71%
P/EPS 52.22 72.34 20.28 14.71 113.33 112.50 82.35 -26.12%
EY 1.91 1.38 4.93 6.80 0.88 0.89 1.21 35.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.95 0.82 0.84 0.55 0.54 0.01 2417.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment