[L&G] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 89.57%
YoY- 486.7%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 8,332 6,010 6,106 9,739 8,263 6,107 10,074 -11.87%
PBT 4,935 1,592 11,900 7,355 2,952 8,743 10,642 -40.06%
Tax -279 -202 1,015 -1,975 -114 -194 776 -
NP 4,656 1,390 12,915 5,380 2,838 8,549 11,418 -44.98%
-
NP to SH 4,656 1,390 12,915 5,380 2,838 8,549 11,418 -44.98%
-
Tax Rate 5.65% 12.69% -8.53% 26.85% 3.86% 2.22% -7.29% -
Total Cost 3,676 4,620 -6,809 4,359 5,425 -2,442 -1,344 -
-
Net Worth 239,664 233,217 231,221 219,444 216,774 212,409 200,448 12.63%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 239,664 233,217 231,221 219,444 216,774 212,409 200,448 12.63%
NOSH 596,923 604,347 597,009 597,777 603,829 597,832 599,787 -0.31%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 55.88% 23.13% 211.51% 55.24% 34.35% 139.99% 113.34% -
ROE 1.94% 0.60% 5.59% 2.45% 1.31% 4.02% 5.70% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.40 0.99 1.02 1.63 1.37 1.02 1.68 -11.43%
EPS 0.78 0.23 2.16 0.90 0.47 1.43 1.91 -44.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4015 0.3859 0.3873 0.3671 0.359 0.3553 0.3342 12.99%
Adjusted Per Share Value based on latest NOSH - 597,777
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.28 0.20 0.21 0.33 0.28 0.21 0.34 -12.13%
EPS 0.16 0.05 0.43 0.18 0.10 0.29 0.38 -43.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0784 0.0778 0.0738 0.0729 0.0714 0.0674 12.65%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.47 0.40 0.48 0.35 0.40 0.26 0.17 -
P/RPS 33.67 40.22 46.93 21.48 29.23 25.45 10.12 122.70%
P/EPS 60.26 173.91 22.19 38.89 85.11 18.18 8.93 256.68%
EY 1.66 0.58 4.51 2.57 1.18 5.50 11.20 -71.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.04 1.24 0.95 1.11 0.73 0.51 73.85%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 25/08/10 25/05/10 24/02/10 25/11/09 26/08/09 28/05/09 -
Price 0.47 0.46 0.38 0.47 0.34 0.29 0.28 -
P/RPS 33.67 46.26 37.15 28.85 24.85 28.39 16.67 59.71%
P/EPS 60.26 200.00 17.57 52.22 72.34 20.28 14.71 155.80%
EY 1.66 0.50 5.69 1.91 1.38 4.93 6.80 -60.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.19 0.98 1.28 0.95 0.82 0.84 24.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment