[GENTING] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -11.52%
YoY- 6.04%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 2,029,636 2,203,308 1,584,890 1,396,776 1,233,654 1,464,484 1,468,712 24.09%
PBT 1,202,838 921,968 742,479 548,307 491,119 625,569 776,424 33.92%
Tax -401,101 -195,145 -97,554 -144,117 -24,566 -170,607 -170,451 77.00%
NP 801,737 726,823 644,925 404,190 466,553 454,962 605,973 20.53%
-
NP to SH 656,695 506,034 418,677 272,056 307,477 346,671 405,864 37.86%
-
Tax Rate 33.35% 21.17% 13.14% 26.28% 5.00% 27.27% 21.95% -
Total Cost 1,227,899 1,476,485 939,965 992,586 767,101 1,009,522 862,739 26.55%
-
Net Worth 11,855,966 10,654,843 9,876,121 9,169,634 9,169,995 13,861,200 8,404,717 25.80%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 28,412 - 16,928 - 133,958 - -
Div Payout % - 5.61% - 6.22% - 38.64% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 11,855,966 10,654,843 9,876,121 9,169,634 9,169,995 13,861,200 8,404,717 25.80%
NOSH 3,693,447 710,322 705,437 705,356 705,384 705,045 704,502 202.09%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 39.50% 32.99% 40.69% 28.94% 37.82% 31.07% 41.26% -
ROE 5.54% 4.75% 4.24% 2.97% 3.35% 2.50% 4.83% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 54.95 310.18 224.67 198.02 174.89 207.71 208.48 -58.92%
EPS 17.78 14.25 11.87 7.71 8.72 49.17 57.61 -54.36%
DPS 0.00 4.00 0.00 2.40 0.00 19.00 0.00 -
NAPS 3.21 15.00 14.00 13.00 13.00 19.66 11.93 -58.35%
Adjusted Per Share Value based on latest NOSH - 705,356
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 52.35 56.83 40.88 36.03 31.82 37.77 37.88 24.09%
EPS 16.94 13.05 10.80 7.02 7.93 8.94 10.47 37.86%
DPS 0.00 0.73 0.00 0.44 0.00 3.46 0.00 -
NAPS 3.0581 2.7483 2.5474 2.3652 2.3653 3.5753 2.1679 25.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 7.95 6.60 4.82 4.74 4.76 4.28 4.28 -
P/RPS 14.47 2.13 2.15 2.39 2.72 2.06 2.05 268.40%
P/EPS 44.71 9.26 8.12 12.29 10.92 8.70 7.43 231.19%
EY 2.24 10.79 12.31 8.14 9.16 11.49 13.46 -69.77%
DY 0.00 0.61 0.00 0.51 0.00 4.44 0.00 -
P/NAPS 2.48 0.44 0.34 0.36 0.37 0.22 0.36 262.47%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 28/02/07 23/11/06 30/08/06 31/05/06 22/02/06 25/11/05 -
Price 7.80 7.10 5.60 4.92 4.50 4.60 4.30 -
P/RPS 14.19 2.29 2.49 2.48 2.57 2.21 2.06 262.45%
P/EPS 43.87 9.97 9.44 12.76 10.32 9.36 7.46 226.15%
EY 2.28 10.03 10.60 7.84 9.69 10.69 13.40 -69.32%
DY 0.00 0.56 0.00 0.49 0.00 4.13 0.00 -
P/NAPS 2.43 0.47 0.40 0.38 0.35 0.23 0.36 257.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment