[GENTING] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -5.28%
YoY- 9.06%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 4,086,714 3,909,209 4,085,070 3,113,744 2,320,097 2,401,584 2,102,698 55.55%
PBT 1,182,775 1,418,393 1,593,130 200,026 585,660 805,498 570,451 62.38%
Tax -376,600 -195,666 -176,777 -234,582 -189,605 -191,098 -181,633 62.38%
NP 806,175 1,222,727 1,416,353 -34,556 396,055 614,400 388,818 62.38%
-
NP to SH 465,433 765,918 739,172 232,434 245,400 371,328 214,493 67.37%
-
Tax Rate 31.84% 13.79% 11.10% 117.28% 32.37% 23.72% 31.84% -
Total Cost 3,280,539 2,686,482 2,668,717 3,148,300 1,924,042 1,787,184 1,713,880 53.97%
-
Net Worth 15,477,405 14,970,888 13,859,475 13,413,918 13,896,144 13,707,730 13,239,394 10.94%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 166,622 - 121,963 - 155,222 - 110,944 31.04%
Div Payout % 35.80% - 16.50% - 63.25% - 51.72% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 15,477,405 14,970,888 13,859,475 13,413,918 13,896,144 13,707,730 13,239,394 10.94%
NOSH 3,702,728 3,696,515 3,695,860 3,695,294 3,695,783 3,694,805 3,698,155 0.08%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 19.73% 31.28% 34.67% -1.11% 17.07% 25.58% 18.49% -
ROE 3.01% 5.12% 5.33% 1.73% 1.77% 2.71% 1.62% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 110.37 105.75 110.53 84.26 62.78 65.00 56.86 55.41%
EPS 12.57 20.72 20.00 6.29 6.64 10.05 5.80 67.23%
DPS 4.50 0.00 3.30 0.00 4.20 0.00 3.00 30.94%
NAPS 4.18 4.05 3.75 3.63 3.76 3.71 3.58 10.85%
Adjusted Per Share Value based on latest NOSH - 3,695,294
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 106.09 101.48 106.05 80.83 60.23 62.35 54.59 55.54%
EPS 12.08 19.88 19.19 6.03 6.37 9.64 5.57 67.31%
DPS 4.33 0.00 3.17 0.00 4.03 0.00 2.88 31.14%
NAPS 4.018 3.8865 3.598 3.4823 3.6075 3.5586 3.437 10.94%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 11.18 9.92 7.12 6.60 7.34 6.86 5.65 -
P/RPS 10.13 9.38 6.44 7.83 11.69 10.55 9.94 1.26%
P/EPS 88.94 47.88 35.60 104.93 110.54 68.26 97.41 -5.86%
EY 1.12 2.09 2.81 0.95 0.90 1.47 1.03 5.72%
DY 0.40 0.00 0.46 0.00 0.57 0.00 0.53 -17.06%
P/NAPS 2.67 2.45 1.90 1.82 1.95 1.85 1.58 41.73%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 25/11/10 26/08/10 27/05/10 25/02/10 25/11/09 26/08/09 -
Price 10.38 10.40 9.00 6.73 6.31 7.08 6.60 -
P/RPS 9.40 9.83 8.14 7.99 10.05 10.89 11.61 -13.09%
P/EPS 82.58 50.19 45.00 107.00 95.03 70.45 113.79 -19.19%
EY 1.21 1.99 2.22 0.93 1.05 1.42 0.88 23.58%
DY 0.43 0.00 0.37 0.00 0.67 0.00 0.45 -2.97%
P/NAPS 2.48 2.57 2.40 1.85 1.68 1.91 1.84 21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment