[GENTING] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -77.74%
YoY- 9.06%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 3,914,961 4,246,700 4,889,158 3,113,744 2,069,238 2,164,312 2,029,636 11.55%
PBT 933,299 1,391,716 1,890,649 200,026 566,840 853,185 1,202,838 -4.13%
Tax -93,859 -248,213 -444,599 -234,582 -183,267 -190,263 -401,101 -21.48%
NP 839,440 1,143,503 1,446,050 -34,556 383,573 662,922 801,737 0.76%
-
NP to SH 397,838 693,633 824,176 232,434 213,119 439,415 656,695 -8.00%
-
Tax Rate 10.06% 17.84% 23.52% 117.28% 32.33% 22.30% 33.35% -
Total Cost 3,075,521 3,103,197 3,443,108 3,148,300 1,685,665 1,501,390 1,227,899 16.51%
-
Net Worth 22,459,191 18,568,248 16,150,145 13,413,918 12,890,560 12,327,311 11,855,966 11.22%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 22,459,191 18,568,248 16,150,145 13,413,918 12,890,560 12,327,311 11,855,966 11.22%
NOSH 3,693,945 3,691,500 3,704,161 3,695,294 3,693,570 3,701,895 3,693,447 0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 21.44% 26.93% 29.58% -1.11% 18.54% 30.63% 39.50% -
ROE 1.77% 3.74% 5.10% 1.73% 1.65% 3.56% 5.54% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 105.98 115.04 131.99 84.26 56.02 58.46 54.95 11.55%
EPS 10.77 18.79 22.25 6.29 5.77 11.87 17.78 -8.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.08 5.03 4.36 3.63 3.49 3.33 3.21 11.22%
Adjusted Per Share Value based on latest NOSH - 3,695,294
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 100.98 109.54 126.11 80.32 53.37 55.83 52.35 11.56%
EPS 10.26 17.89 21.26 6.00 5.50 11.33 16.94 -8.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.7931 4.7895 4.1657 3.46 3.325 3.1797 3.0581 11.22%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 10.02 10.84 11.04 6.60 3.68 6.55 7.95 -
P/RPS 9.45 9.42 8.36 7.83 6.57 11.20 14.47 -6.84%
P/EPS 93.04 57.69 49.62 104.93 63.78 55.18 44.71 12.97%
EY 1.07 1.73 2.02 0.95 1.57 1.81 2.24 -11.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.16 2.53 1.82 1.05 1.97 2.48 -6.56%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 26/05/11 27/05/10 28/05/09 29/05/08 24/05/07 -
Price 10.26 9.99 11.10 6.73 5.45 5.85 7.80 -
P/RPS 9.68 8.68 8.41 7.99 9.73 10.01 14.19 -6.17%
P/EPS 95.26 53.17 49.89 107.00 94.45 49.28 43.87 13.78%
EY 1.05 1.88 2.00 0.93 1.06 2.03 2.28 -12.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.99 2.55 1.85 1.56 1.76 2.43 -5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment