[GKENT] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 3390.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 61,827 86,270 119,598 94,661 79,686 61,279 34,618 47.15%
PBT 7,739 11,893 22,892 6,493 2,192 12,487 10,605 -18.92%
Tax -1,822 -2,333 -8,205 -1,850 -2,059 -693 733 -
NP 5,917 9,560 14,687 4,643 133 11,794 11,338 -35.15%
-
NP to SH 5,917 9,560 14,687 4,643 133 11,794 11,338 -35.15%
-
Tax Rate 23.54% 19.62% 35.84% 28.49% 93.93% 5.55% -6.91% -
Total Cost 55,910 76,710 104,911 90,018 79,553 49,485 23,280 79.24%
-
Net Worth 543,307 537,862 538,068 528,430 529,871 530,646 524,543 2.36%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 5,219 - 7,833 - 5,227 - 5,234 -0.19%
Div Payout % 88.21% - 53.34% - 3,930.15% - 46.17% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 543,307 537,862 538,068 528,430 529,871 530,646 524,543 2.36%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 9.57% 11.08% 12.28% 4.90% 0.17% 19.25% 32.75% -
ROE 1.09% 1.78% 2.73% 0.88% 0.03% 2.22% 2.16% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 11.85 16.52 22.90 18.11 15.24 11.72 6.61 47.52%
EPS 1.13 1.83 2.81 0.89 0.03 2.26 2.20 -35.83%
DPS 1.00 0.00 1.50 0.00 1.00 0.00 1.00 0.00%
NAPS 1.0409 1.03 1.0303 1.0112 1.0137 1.0147 1.0021 2.56%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 10.98 15.32 21.23 16.81 14.15 10.88 6.15 47.11%
EPS 1.05 1.70 2.61 0.82 0.02 2.09 2.01 -35.11%
DPS 0.93 0.00 1.39 0.00 0.93 0.00 0.93 0.00%
NAPS 0.9646 0.9549 0.9553 0.9382 0.9407 0.9421 0.9312 2.37%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.49 0.545 0.615 0.65 0.665 0.70 0.79 -
P/RPS 4.14 3.30 2.69 3.59 4.36 5.97 11.95 -50.64%
P/EPS 43.22 29.77 21.87 73.16 2,613.55 31.04 36.47 11.97%
EY 2.31 3.36 4.57 1.37 0.04 3.22 2.74 -10.74%
DY 2.04 0.00 2.44 0.00 1.50 0.00 1.27 37.11%
P/NAPS 0.47 0.53 0.60 0.64 0.66 0.69 0.79 -29.24%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 30/08/22 31/05/22 23/02/22 23/11/21 24/08/21 21/06/21 -
Price 0.49 0.535 0.535 0.625 0.69 0.715 0.735 -
P/RPS 4.14 3.24 2.34 3.45 4.53 6.10 11.11 -48.18%
P/EPS 43.22 29.22 19.02 70.34 2,711.80 31.70 33.93 17.49%
EY 2.31 3.42 5.26 1.42 0.04 3.15 2.95 -15.03%
DY 2.04 0.00 2.80 0.00 1.45 0.00 1.36 31.00%
P/NAPS 0.47 0.52 0.52 0.62 0.68 0.70 0.73 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment