[HUMEINDx] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
05-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -56.99%
YoY- -3.38%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 133,378 132,232 449,010 1,188,724 1,378,245 1,091,075 1,154,634 -76.37%
PBT 49,197 19,722 31,817 87,328 174,268 68,616 58,206 -10.63%
Tax -11,518 -6,491 -12,246 -48,341 -83,623 -35,832 -29,652 -46.85%
NP 37,679 13,231 19,571 38,987 90,645 32,784 28,554 20.36%
-
NP to SH 37,679 13,231 19,571 38,987 90,645 32,784 28,554 20.36%
-
Tax Rate 23.41% 32.91% 38.49% 55.36% 47.99% 52.22% 50.94% -
Total Cost 95,699 119,001 429,439 1,149,737 1,287,600 1,058,291 1,126,080 -80.75%
-
Net Worth 484,301 454,347 597,573 411,307 371,046 30,323 266,699 49.00%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - 15,311 13,924 - - 40,762 14,680 -
Div Payout % - 115.72% 71.15% - - 124.34% 51.41% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 484,301 454,347 597,573 411,307 371,046 30,323 266,699 49.00%
NOSH 166,426 166,427 193,389 249,277 249,024 248,551 244,678 -22.71%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 28.25% 10.01% 4.36% 3.28% 6.58% 3.00% 2.47% -
ROE 7.78% 2.91% 3.28% 9.48% 24.43% 108.11% 10.71% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 80.14 79.45 232.18 476.87 553.46 438.97 471.90 -69.43%
EPS 22.64 7.95 10.12 15.64 36.40 13.19 11.67 55.73%
DPS 0.00 9.20 7.20 0.00 0.00 16.40 6.00 -
NAPS 2.91 2.73 3.09 1.65 1.49 0.122 1.09 92.79%
Adjusted Per Share Value based on latest NOSH - 249,277
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 75.26 74.61 253.34 670.71 777.64 615.61 651.47 -76.37%
EPS 21.26 7.47 11.04 22.00 51.14 18.50 16.11 20.37%
DPS 0.00 8.64 7.86 0.00 0.00 23.00 8.28 -
NAPS 2.7325 2.5635 3.3717 2.3207 2.0935 0.1711 1.5048 49.00%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 21/05/03 24/02/03 05/11/02 26/08/02 22/05/02 19/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment