[JOHAN] QoQ Quarter Result on 30-Apr-2017 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 138.56%
YoY- 258.54%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 28,266 31,614 43,565 31,126 35,002 47,936 47,106 -28.79%
PBT 16,440 1,134 -10,201 12,547 -2,613 2,479 -10,775 -
Tax -39,315 -135 -33 -3,692 -21,233 -92 -36 10370.55%
NP -22,875 999 -10,234 8,855 -23,846 2,387 -10,811 64.59%
-
NP to SH -22,716 1,199 -9,955 9,127 -23,670 2,728 -10,521 66.81%
-
Tax Rate 239.14% 11.90% - 29.43% - 3.71% - -
Total Cost 51,141 30,615 53,799 22,271 58,848 45,549 57,917 -7.93%
-
Net Worth 186,261 199,031 200,028 209,123 201,274 197,163 193,611 -2.54%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 186,261 199,031 200,028 209,123 201,274 197,163 193,611 -2.54%
NOSH 622,948 622,948 622,948 622,948 622,948 622,948 622,544 0.04%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -80.93% 3.16% -23.49% 28.45% -68.13% 4.98% -22.95% -
ROE -12.20% 0.60% -4.98% 4.36% -11.76% 1.38% -5.43% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 4.54 5.07 6.99 5.00 5.62 7.70 7.57 -28.81%
EPS -3.65 0.19 -1.60 1.47 -3.80 0.44 -1.69 66.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.3195 0.3211 0.3357 0.3231 0.3165 0.311 -2.58%
Adjusted Per Share Value based on latest NOSH - 622,948
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 2.42 2.71 3.73 2.66 3.00 4.10 4.03 -28.75%
EPS -1.94 0.10 -0.85 0.78 -2.03 0.23 -0.90 66.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1595 0.1704 0.1713 0.179 0.1723 0.1688 0.1658 -2.54%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.315 0.28 0.30 0.32 0.175 0.19 0.115 -
P/RPS 6.94 5.52 4.29 6.40 3.11 2.47 1.52 174.45%
P/EPS -8.64 145.48 -18.77 21.84 -4.61 43.39 -6.80 17.25%
EY -11.58 0.69 -5.33 4.58 -21.71 2.30 -14.70 -14.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.88 0.93 0.95 0.54 0.60 0.37 100.06%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 21/03/18 06/12/17 26/09/17 21/06/17 20/03/17 15/12/16 22/09/16 -
Price 0.285 0.28 0.285 0.235 0.23 0.17 0.19 -
P/RPS 6.28 5.52 4.08 4.70 4.09 2.21 2.51 83.99%
P/EPS -7.82 145.48 -17.83 16.04 -6.05 38.82 -11.24 -21.43%
EY -12.79 0.69 -5.61 6.23 -16.52 2.58 -8.89 27.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.88 0.89 0.70 0.71 0.54 0.61 34.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment