[JOHAN] YoY Annualized Quarter Result on 30-Apr-2017 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 198.09%
YoY- 258.54%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 84,306 102,888 105,404 124,504 171,456 221,800 247,708 -15.25%
PBT -38,690 31,000 -17,312 50,188 -24,216 -33,000 6,964 -
Tax 1,873 -8,328 -1,440 -14,768 -20 18,656 39,980 -37.51%
NP -36,817 22,672 -18,752 35,420 -24,236 -14,344 46,944 -
-
NP to SH -35,958 23,036 -17,960 36,508 -23,028 -15,844 46,448 -
-
Tax Rate - 26.86% - 29.43% - - -574.10% -
Total Cost 121,123 80,216 124,156 89,084 195,692 236,144 200,764 -7.46%
-
Net Worth 47,421 99,235 181,776 209,123 200,994 220,996 21,245,660 -60.85%
Dividend
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 47,421 99,235 181,776 209,123 200,994 220,996 21,245,660 -60.85%
NOSH 778,685 622,948 622,948 622,948 625,760 682,931 614,391 3.70%
Ratio Analysis
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -43.67% 22.04% -17.79% 28.45% -14.14% -6.47% 18.95% -
ROE -75.83% 23.21% -9.88% 17.46% -11.46% -7.17% 0.22% -
Per Share
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 10.83 16.52 16.92 19.99 27.40 32.48 40.32 -18.28%
EPS -4.61 3.68 -2.88 5.88 -3.68 -2.56 7.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0609 0.1593 0.2918 0.3357 0.3212 0.3236 34.58 -62.25%
Adjusted Per Share Value based on latest NOSH - 622,948
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 7.27 8.88 9.10 10.74 14.79 19.14 21.37 -15.26%
EPS -3.10 1.99 -1.55 3.15 -1.99 -1.37 4.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0409 0.0856 0.1569 0.1805 0.1734 0.1907 18.3328 -60.85%
Price Multiplier on Financial Quarter End Date
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/10/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.12 0.095 0.235 0.32 0.12 0.185 0.165 -
P/RPS 1.11 0.58 1.39 1.60 0.44 0.57 0.41 16.53%
P/EPS -2.60 2.57 -8.15 5.46 -3.26 -7.97 2.18 -
EY -38.48 38.93 -12.27 18.31 -30.67 -12.54 45.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.60 0.81 0.95 0.37 0.57 0.00 -
Price Multiplier on Announcement Date
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/12/20 20/06/19 07/06/18 21/06/17 28/06/16 06/07/15 24/06/14 -
Price 0.205 0.08 0.16 0.235 0.12 0.16 0.16 -
P/RPS 1.89 0.48 0.95 1.18 0.44 0.49 0.40 26.94%
P/EPS -4.44 2.16 -5.55 4.01 -3.26 -6.90 2.12 -
EY -22.53 46.22 -18.02 24.94 -30.67 -14.50 47.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 0.50 0.55 0.70 0.37 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment