[JOHAN] YoY TTM Result on 30-Apr-2017 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 39.99%
YoY- -49.59%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 86,248 105,253 129,796 161,170 209,276 218,155 259,584 -15.57%
PBT -19,123 -92,382 3,045 1,638 -45,772 -35,065 -17,579 1.30%
Tax 4,017 6,889 -39,843 -25,053 30,022 3,120 -2,395 -
NP -15,106 -85,493 -36,798 -23,415 -15,750 -31,945 -19,974 -4.20%
-
NP to SH -17,045 -84,788 -35,962 -22,336 -14,931 -31,960 -20,479 -2.78%
-
Tax Rate - - 1,308.47% 1,529.49% - - - -
Total Cost 101,354 190,746 166,594 184,585 225,026 250,100 279,558 -14.43%
-
Net Worth 47,421 99,235 181,776 209,123 200,994 220,996 21,245,660 -60.85%
Dividend
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 47,421 99,235 181,776 209,123 200,994 220,996 21,245,660 -60.85%
NOSH 778,685 622,948 622,948 622,948 625,760 682,931 614,391 3.70%
Ratio Analysis
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -17.51% -81.23% -28.35% -14.53% -7.53% -14.64% -7.69% -
ROE -35.94% -85.44% -19.78% -10.68% -7.43% -14.46% -0.10% -
Per Share
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 11.08 16.90 20.84 25.87 33.44 31.94 42.25 -18.58%
EPS -2.19 -13.61 -5.77 -3.59 -2.39 -4.68 -3.33 -6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0609 0.1593 0.2918 0.3357 0.3212 0.3236 34.58 -62.25%
Adjusted Per Share Value based on latest NOSH - 622,948
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 7.38 9.01 11.11 13.80 17.92 18.68 22.22 -15.57%
EPS -1.46 -7.26 -3.08 -1.91 -1.28 -2.74 -1.75 -2.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.085 0.1556 0.179 0.1721 0.1892 18.1893 -60.85%
Price Multiplier on Financial Quarter End Date
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/10/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.12 0.095 0.235 0.32 0.12 0.185 0.165 -
P/RPS 1.08 0.56 1.13 1.24 0.36 0.58 0.39 16.93%
P/EPS -5.48 -0.70 -4.07 -8.92 -5.03 -3.95 -4.95 1.57%
EY -18.24 -143.27 -24.57 -11.20 -19.88 -25.30 -20.20 -1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.60 0.81 0.95 0.37 0.57 0.00 -
Price Multiplier on Announcement Date
31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/12/20 20/06/19 07/06/18 21/06/17 28/06/16 06/07/15 24/06/14 -
Price 0.205 0.08 0.16 0.235 0.12 0.16 0.16 -
P/RPS 1.85 0.47 0.77 0.91 0.36 0.50 0.38 27.52%
P/EPS -9.37 -0.59 -2.77 -6.55 -5.03 -3.42 -4.80 10.82%
EY -10.68 -170.13 -36.08 -15.26 -19.88 -29.25 -20.83 -9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 0.50 0.55 0.70 0.37 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment