[WCEHB] QoQ Quarter Result on 31-Oct-2011 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -67.23%
YoY- 105.21%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 4,445 4,972 4,966 3,844 4,713 6,252 7,479 -29.33%
PBT -2,528 534 23,074 1,333 2,854 1,514 -26,424 -79.11%
Tax -337 -235 -307 -241 308 -404 -318 3.94%
NP -2,865 299 22,767 1,092 3,162 1,110 -26,742 -77.47%
-
NP to SH -2,957 182 22,715 1,006 3,070 998 -26,730 -76.98%
-
Tax Rate - 44.01% 1.33% 18.08% -10.79% 26.68% - -
Total Cost 7,310 4,673 -17,801 2,752 1,551 5,142 34,221 -64.29%
-
Net Worth 114,879 145,782 124,173 98,990 99,979 0 90,973 16.84%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 114,879 145,782 124,173 98,990 99,979 0 90,973 16.84%
NOSH 492,833 606,666 517,603 502,999 511,666 498,999 472,588 2.83%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin -64.45% 6.01% 458.46% 28.41% 67.09% 17.75% -357.56% -
ROE -2.57% 0.12% 18.29% 1.02% 3.07% 0.00% -29.38% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 0.90 0.82 0.96 0.76 0.92 1.25 1.58 -31.30%
EPS -0.60 0.03 4.40 0.20 0.60 0.21 -5.60 -77.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2331 0.2403 0.2399 0.1968 0.1954 0.00 0.1925 13.62%
Adjusted Per Share Value based on latest NOSH - 502,999
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 0.13 0.15 0.15 0.12 0.14 0.19 0.23 -31.66%
EPS -0.09 0.01 0.69 0.03 0.09 0.03 -0.81 -76.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0348 0.0442 0.0376 0.03 0.0303 0.00 0.0276 16.72%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 1.05 1.20 1.34 1.03 1.12 1.27 1.53 -
P/RPS 116.42 146.42 139.67 134.78 121.59 101.36 96.68 13.19%
P/EPS -175.00 4,000.00 30.53 515.00 186.67 635.00 -27.05 247.59%
EY -0.57 0.02 3.27 0.19 0.54 0.16 -3.70 -71.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 4.99 5.59 5.23 5.73 0.00 7.95 -31.59%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 26/09/12 27/06/12 30/03/12 29/12/11 29/09/11 17/06/11 31/03/11 -
Price 1.01 1.02 1.24 1.19 0.99 1.20 1.53 -
P/RPS 111.98 124.46 129.24 155.72 107.48 95.78 96.68 10.29%
P/EPS -168.33 3,400.00 28.26 595.00 165.00 600.00 -27.05 238.69%
EY -0.59 0.03 3.54 0.17 0.61 0.17 -3.70 -70.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 4.24 5.17 6.05 5.07 0.00 7.95 -33.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment