[LIENHOE] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 28.99%
YoY- -102.73%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 24,512 33,336 39,609 25,327 24,050 22,901 23,342 3.31%
PBT -1,596 -2,361 -1,747 -635 -1,465 -1,090 -1,066 30.84%
Tax -423 96 -500 -590 -260 -59 -400 3.79%
NP -2,019 -2,265 -2,247 -1,225 -1,725 -1,149 -1,466 23.76%
-
NP to SH -2,019 -2,265 -2,247 -1,225 -1,725 -1,149 -1,466 23.76%
-
Tax Rate - - - - - - - -
Total Cost 26,531 35,601 41,856 26,552 25,775 24,050 24,808 4.57%
-
Net Worth 261,282 266,052 274,961 280,853 279,568 247,689 244,333 4.56%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 261,282 266,052 274,961 280,853 279,568 247,689 244,333 4.56%
NOSH 296,911 295,614 295,657 298,780 297,413 263,499 257,192 10.03%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -8.24% -6.79% -5.67% -4.84% -7.17% -5.02% -6.28% -
ROE -0.77% -0.85% -0.82% -0.44% -0.62% -0.46% -0.60% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 8.26 11.28 13.40 8.48 8.09 8.69 9.08 -6.10%
EPS -0.68 -0.76 -0.76 -0.41 -0.58 -0.44 -0.57 12.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.90 0.93 0.94 0.94 0.94 0.95 -4.97%
Adjusted Per Share Value based on latest NOSH - 298,780
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 7.34 9.99 11.86 7.59 7.20 6.86 6.99 3.30%
EPS -0.60 -0.68 -0.67 -0.37 -0.52 -0.34 -0.44 22.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7827 0.797 0.8237 0.8413 0.8375 0.742 0.7319 4.57%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.38 0.38 0.40 0.38 0.38 0.38 0.43 -
P/RPS 4.60 3.37 2.99 4.48 4.70 4.37 4.74 -1.97%
P/EPS -55.88 -49.60 -52.63 -92.68 -65.52 -87.15 -75.44 -18.11%
EY -1.79 -2.02 -1.90 -1.08 -1.53 -1.15 -1.33 21.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.43 0.40 0.40 0.40 0.45 -2.98%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 03/03/04 27/11/03 28/08/03 27/05/03 27/02/03 28/11/02 -
Price 0.31 0.38 0.38 0.46 0.40 0.48 0.47 -
P/RPS 3.76 3.37 2.84 5.43 4.95 5.52 5.18 -19.21%
P/EPS -45.59 -49.60 -50.00 -112.20 -68.97 -110.08 -82.46 -32.61%
EY -2.19 -2.02 -2.00 -0.89 -1.45 -0.91 -1.21 48.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.41 0.49 0.43 0.51 0.49 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment