[LIENHOE] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -50.13%
YoY- 26.22%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 33,336 39,609 25,327 24,050 22,901 23,342 26,205 17.35%
PBT -2,361 -1,747 -635 -1,465 -1,090 -1,066 45,411 -
Tax 96 -500 -590 -260 -59 -400 -600 -
NP -2,265 -2,247 -1,225 -1,725 -1,149 -1,466 44,811 -
-
NP to SH -2,265 -2,247 -1,225 -1,725 -1,149 -1,466 44,811 -
-
Tax Rate - - - - - - 1.32% -
Total Cost 35,601 41,856 26,552 25,775 24,050 24,808 -18,606 -
-
Net Worth 266,052 274,961 280,853 279,568 247,689 244,333 241,602 6.61%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 266,052 274,961 280,853 279,568 247,689 244,333 241,602 6.61%
NOSH 295,614 295,657 298,780 297,413 263,499 257,192 254,318 10.52%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -6.79% -5.67% -4.84% -7.17% -5.02% -6.28% 171.00% -
ROE -0.85% -0.82% -0.44% -0.62% -0.46% -0.60% 18.55% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 11.28 13.40 8.48 8.09 8.69 9.08 10.30 6.22%
EPS -0.76 -0.76 -0.41 -0.58 -0.44 -0.57 17.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.93 0.94 0.94 0.94 0.95 0.95 -3.53%
Adjusted Per Share Value based on latest NOSH - 297,413
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 10.05 11.94 7.64 7.25 6.90 7.04 7.90 17.35%
EPS -0.68 -0.68 -0.37 -0.52 -0.35 -0.44 13.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8021 0.829 0.8467 0.8429 0.7468 0.7366 0.7284 6.61%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.38 0.40 0.38 0.38 0.38 0.43 0.35 -
P/RPS 3.37 2.99 4.48 4.70 4.37 4.74 3.40 -0.58%
P/EPS -49.60 -52.63 -92.68 -65.52 -87.15 -75.44 1.99 -
EY -2.02 -1.90 -1.08 -1.53 -1.15 -1.33 50.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.40 0.40 0.40 0.45 0.37 8.79%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 03/03/04 27/11/03 28/08/03 27/05/03 27/02/03 28/11/02 26/08/02 -
Price 0.38 0.38 0.46 0.40 0.48 0.47 0.51 -
P/RPS 3.37 2.84 5.43 4.95 5.52 5.18 4.95 -22.55%
P/EPS -49.60 -50.00 -112.20 -68.97 -110.08 -82.46 2.89 -
EY -2.02 -2.00 -0.89 -1.45 -0.91 -1.21 34.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.49 0.43 0.51 0.49 0.54 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment