[LIENHOE] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 84.33%
YoY- -146.85%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 30,915 27,443 23,517 20,100 21,458 22,591 29,341 3.53%
PBT -6,293 -8,689 -8,122 -4,631 -31,508 -2,439 -1,549 153.95%
Tax 1,155 -572 -348 -353 -295 -441 -272 -
NP -5,138 -9,261 -8,470 -4,984 -31,803 -2,880 -1,821 99.29%
-
NP to SH -5,138 -9,261 -8,470 -4,984 -31,803 -2,880 -1,821 99.29%
-
Tax Rate - - - - - - - -
Total Cost 36,053 36,704 31,987 25,084 53,261 25,471 31,162 10.17%
-
Net Worth 208,544 208,826 217,800 226,545 229,914 261,000 262,701 -14.22%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 208,544 208,826 217,800 226,545 229,914 261,000 262,701 -14.22%
NOSH 302,238 302,647 302,500 302,060 298,590 300,000 298,524 0.82%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -16.62% -33.75% -36.02% -24.80% -148.21% -12.75% -6.21% -
ROE -2.46% -4.43% -3.89% -2.20% -13.83% -1.10% -0.69% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 10.23 9.07 7.77 6.65 7.19 7.53 9.83 2.68%
EPS -1.70 -3.06 -2.80 -1.65 -10.64 -0.96 -0.61 97.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.72 0.75 0.77 0.87 0.88 -14.93%
Adjusted Per Share Value based on latest NOSH - 302,060
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 9.26 8.22 7.04 6.02 6.43 6.77 8.79 3.52%
EPS -1.54 -2.77 -2.54 -1.49 -9.53 -0.86 -0.55 98.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6247 0.6255 0.6524 0.6786 0.6887 0.7818 0.7869 -14.22%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.20 0.24 0.25 0.28 0.29 0.33 0.37 -
P/RPS 1.96 2.65 3.22 4.21 4.04 4.38 3.76 -35.15%
P/EPS -11.76 -7.84 -8.93 -16.97 -2.72 -34.38 -60.66 -66.40%
EY -8.50 -12.75 -11.20 -5.89 -36.73 -2.91 -1.65 197.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.35 0.37 0.38 0.38 0.42 -21.82%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 23/11/05 24/08/05 26/05/05 24/02/05 23/11/04 25/08/04 -
Price 0.19 0.20 0.22 0.23 0.29 0.32 0.32 -
P/RPS 1.86 2.21 2.83 3.46 4.04 4.25 3.26 -31.13%
P/EPS -11.18 -6.54 -7.86 -13.94 -2.72 -33.33 -52.46 -64.22%
EY -8.95 -15.30 -12.73 -7.17 -36.73 -3.00 -1.91 179.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.31 0.31 0.38 0.37 0.36 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment